| Revenue | DKK -105K | +9% |
| EBITDA | DKK -105K | -9% |
| Net profit | DKK 714K | -80% |
| Total assets | DKK 22,3M | -25% |
| Equity | DKK 20,7M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -25 | -49 | -57 | -52 | -64 | -12 | -23 | -24 | -22 | -21 | -22 | -96 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -25 | -49 | -57 | -52 | -64 | -12 | -23 | -24 | -22 | -21 | -22 | -96 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -25 | -49 | -57 | -52 | -64 | -12 | -23 | -24 | -22 | -21 | -22 | -96 | -105 |
| Net financials | -283 | 3.143 | 3.531 | 309 | -1.596 | 3.226 | 686 | 853 | 591 | 5.215 | -3.820 | 1.370 | 4.694 | 1.019 |
| Profit before tax | -296 | 3.117 | 3.482 | 252 | -1.648 | 3.161 | 674 | 830 | 567 | 5.194 | -3.842 | 1.347 | 4.598 | 914 |
| Tax | -284 | 660 | 859 | 61 | -361 | 696 | 149 | 183 | 125 | 1.143 | -845 | 297 | 1.011 | 200 |
| Net profit | -12 | 2.457 | 2.622 | 191 | -1.287 | 2.466 | 526 | 647 | 442 | 4.051 | -2.996 | 1.051 | 3.587 | 714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.613 | 25.975 | 29.302 | 25.721 | 24.320 | 26.905 | 27.223 | 26.801 | 27.227 | 32.661 | 28.194 | 29.252 | 29.743 | 22.250 |
| Equity | 23.591 | 25.951 | 28.477 | 25.668 | 24.281 | 26.646 | 27.120 | 26.767 | 27.155 | 31.151 | 28.098 | 29.092 | 28.476 | 20.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309 | 0 |
| Short-term debt | 22 | 23 | 824 | 53 | 39 | 259 | 102 | 34 | 71 | 1.510 | 96 | 161 | 958 | 1.561 |
| Total debt | 22 | 23 | 824 | 53 | 39 | 259 | 102 | 34 | 71 | 1.510 | 96 | 161 | 1.267 | 1.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Vejs Pedersen | Management | 0 companies |