| Revenue | DKK 160K | +45% |
| EBITDA | DKK 133K | +381% |
| Net profit | DKK 91K | +374% |
| Total assets | DKK 261K | +158% |
| Equity | DKK 65K | +349% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -22 | -9 | -4 | -15 | -10 | -10 | 0 | 0 | 0 | 110 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 0 | -22 | -9 | -4 | -15 | -10 | -10 | -11 | -11 | -6 | 28 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | 0 | -22 | -9 | -4 | -15 | -10 | -10 | -11 | -11 | -6 | 28 | 133 |
| Net financials | -84 | -2.197 | -164 | -1 | -1 | -1 | 1 | 37 | -0 | 1.518 | 180 | -8 | -12 |
| Profit before tax | -91 | -2.197 | -186 | -11 | -5 | -16 | -9 | 27 | -11 | 1.507 | 175 | 19 | 121 |
| Tax | -0 | -0 | -7 | -2 | 0 | -4 | -2 | 11 | -0 | -0 | 40 | -0 | 29 |
| Net profit | -91 | -2.197 | -179 | -8 | -5 | -13 | -7 | 15 | -11 | 1.507 | 135 | 19 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.582 | 385 | 295 | 293 | 299 | 10 | 12 | 1 | 0 | 0 | 18 | 101 | 261 |
| Equity | 717 | -1.480 | -1.659 | -1.667 | -1.673 | -1.685 | -1.692 | -1.677 | -1.688 | -180 | -46 | -26 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.865 | 1.865 | 1.953 | 1.960 | 1.972 | 1.695 | 1.704 | 1.677 | 1.688 | 180 | 63 | 127 | 195 |
| Total debt | 1.865 | 1.865 | 1.953 | 1.960 | 1.972 | 1.695 | 1.704 | 1.677 | 1.688 | 180 | 63 | 127 | 195 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
SGAT Holding ApS | Company | 100.0% | 100.0% | 2021 |
HANDELSSELSKABET ILLUM ApS | Company | 100.0% | 100.0% | 2014 |
INTELLIGENTPOWERSUPPORT ApS | Company | 100.0% | 100.0% | 2020 |
Maderupskov ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Juul Thomsen | Board of Directors | 0 companies |
| Kaj Jørgensen | Chairman | 0 companies |
| Jørgen Thomsen | Board of Directors | 0 companies |
| Mogens Illum Hansen | Board of Directors | 0 companies |
| Alex Juul Thomsen | Chairman | 0 companies |