| Revenue | DKK 284K | +9% |
| EBITDA | DKK 164K | +150% |
| Net profit | DKK 120K | +133% |
| Total assets | DKK 398K | +5% |
| Equity | DKK 338K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 503 | 518 | 552 | 552 | 542 | 777 | 804 | 802 | 558 | 377 | 251 | 260 | 284 |
| Staff expenses | -416 | -479 | -401 | -485 | -559 | -445 | -493 | -545 | -753 | -455 | -318 | -230 | -195 | -120 |
| EBITDA | 57 | 24 | 117 | 68 | -7 | 98 | 284 | 259 | 50 | 103 | 59 | 15 | 66 | 164 |
| Depreciation & amort. | -22 | 10 | 3 | -0 | -3 | -12 | -12 | -12 | -12 | -9 | -16 | -0 | -0 | -0 |
| EBIT | 36 | 14 | 114 | 68 | -10 | 86 | 273 | 247 | 38 | 94 | 42 | 15 | 66 | 164 |
| Net financials | 3 | -1 | -1 | -0 | -1 | -1 | -2 | -2 | 15 | 72 | 20 | 30 | -3 | -10 |
| Profit before tax | 38 | 13 | 112 | 67 | -10 | 85 | 271 | 246 | 53 | 166 | 62 | 44 | 63 | 154 |
| Tax | -0 | 0 | 28 | 16 | -0 | 9 | 61 | 54 | 12 | 38 | 17 | 9 | 11 | 34 |
| Net profit | 38 | 13 | 85 | 52 | -10 | 77 | 210 | 191 | 40 | 129 | 46 | 36 | 51 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 522 | 550 | 287 | 580 | 529 | 425 | 515 | 660 | 658 | 517 | 348 | 379 | 398 |
| Equity | 107 | 119 | 204 | 186 | 125 | 202 | 306 | 389 | 319 | 334 | 265 | 301 | 353 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 403 | 346 | 101 | 455 | 327 | 120 | 126 | 342 | 324 | 251 | 47 | 26 | 61 |
| Total debt | 333 | 403 | 346 | 101 | 455 | 327 | 120 | 126 | 342 | 324 | 251 | 47 | 26 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Founder | Founder | 2006 | — | — |
UN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
SPECIALLÆGE VILMANN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Pedersen Elvers | Founder | 0 companies |
| Uffe Nikolajsen | Management | 0 companies |