| Revenue | DKK -30K | +1935% |
| EBITDA | DKK -30K | -1930% |
| Net profit | DKK -30K | -429% |
| Total assets | DKK 97K | -28% |
| Equity | DKK 83K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 763 | 902 | 849 | 679 | 283 | 231 | 266 | 125 | -33 | -1 | -30 |
| Staff expenses | -514 | -657 | -792 | -723 | -534 | -389 | -162 | -181 | -136 | -0 | -0 | -0 |
| EBITDA | 15 | 106 | 110 | 125 | 145 | -107 | 67 | 84 | -11 | -33 | -1 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 106 | 110 | 125 | 145 | -107 | 67 | 84 | -11 | -33 | -1 | -30 |
| Net financials | 1 | -5 | -1 | -1 | 1 | -0 | -2 | -1 | 63 | -12 | -4 | -0 |
| Profit before tax | 15 | 101 | 109 | 125 | 146 | -107 | 65 | 84 | 52 | -45 | -6 | -30 |
| Tax | 5 | 28 | 28 | 32 | 7 | 5 | 15 | 19 | 13 | -0 | -0 | -0 |
| Net profit | 10 | 74 | 81 | 93 | 139 | -112 | 50 | 65 | 39 | -45 | -6 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 745 | 898 | 824 | 555 | 249 | 282 | 329 | 236 | 188 | 135 | 97 |
| Equity | 224 | 298 | 282 | 276 | 314 | 99 | 149 | 214 | 164 | 119 | 113 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 448 | 616 | 548 | 241 | 150 | 134 | 116 | 73 | 69 | 22 | 14 |
| Total debt | 284 | 448 | 616 | 548 | 241 | 150 | 134 | 116 | 73 | 69 | 22 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
HM Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Munk Elverdam | Unofficial title | 0 companies |