| Revenue | DKK 8,8M | +28% |
| EBITDA | DKK 1,5M | +18% |
| Net profit | DKK 935K | -2% |
| Total assets | DKK 7M | +3% |
| Equity | DKK 1,9M | +93% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.608 | 5.281 | 5.231 | 5.558 | 5.442 | 5.847 | 5.546 | 5.150 | 5.578 | 5.843 | 4.415 | 6.839 | 8.782 |
| Staff expenses | -4.050 | -4.099 | -4.225 | -4.187 | -5.138 | -5.224 | -4.828 | -4.942 | -5.227 | -5.253 | -5.468 | -5.604 | -7.321 |
| EBITDA | 558 | 1.182 | 1.006 | 1.371 | 304 | 623 | 718 | 208 | 351 | 581 | -1.054 | 1.235 | 1.461 |
| Depreciation & amort. | 185 | -254 | -209 | -253 | -78 | -34 | -127 | -139 | -50 | -49 | -58 | -48 | -66 |
| EBIT | 373 | 928 | 797 | 1.118 | 226 | 589 | 591 | 69 | 301 | 532 | -1.112 | 1.187 | 1.394 |
| Net financials | -176 | -185 | -190 | -139 | -338 | -190 | -179 | -188 | -153 | -196 | -223 | -227 | -183 |
| Profit before tax | 197 | 743 | 607 | 979 | -112 | 398 | 412 | -118 | 148 | 336 | -1.335 | 960 | 1.212 |
| Tax | 41 | 193 | 155 | 236 | -21 | 103 | 107 | 6 | 33 | 82 | -97 | 8 | 277 |
| Net profit | 156 | 550 | 452 | 743 | -91 | 295 | 305 | -125 | 116 | 254 | -1.238 | 953 | 935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.062 | 5.879 | 5.664 | 7.599 | 5.655 | 4.393 | 5.598 | 5.055 | 5.232 | 5.675 | 5.055 | 6.796 | 6.980 |
| Equity | 848 | 1.398 | 1.350 | 1.692 | 901 | 1.196 | 1.300 | 376 | 491 | 745 | 57 | 1.009 | 1.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.912 | 1.483 | 1.486 | 1.139 | 2.170 | 2.216 |
| Short-term debt | 4.165 | 4.447 | 4.294 | 5.892 | 4.754 | 3.197 | 4.297 | 2.765 | 3.256 | 3.443 | 3.858 | 3.616 | 2.814 |
| Total debt | 4.165 | 4.447 | 4.294 | 5.892 | 4.754 | 3.197 | 4.297 | 4.676 | 4.740 | 4.929 | 4.998 | 5.786 | 5.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2020 | — | — |
BJ Audit | Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC HOLDING DENMARK ApS | Company | 100.0% | 100.0% | 2022 |
GKC HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christensen | Management | 0 companies |
| Bent Jørgen Thomsen | Audit | 0 companies |
| Kenneth Valdemar Christensen | Board of Directors | 0 companies |
| Grit Christensen | Chairman | 0 companies |