| Revenue | DKK 1,6M | +19% |
| EBITDA | DKK 614K | +69% |
| Net profit | DKK 475K | +71% |
| Total assets | DKK 1,4M | +13% |
| Equity | DKK 834K | +37% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.570 | -1.377 | 1.103 | 1.163 | 1.130 | 991 | 1.324 | 1.191 | 1.359 | 1.567 | 1.435 | 1.303 | 1.345 | 1.603 |
| Staff expenses | -1.060 | -1.010 | -1.072 | -871 | -822 | -822 | -845 | -841 | -1.088 | -1.090 | -1.063 | -924 | -980 | -988 |
| EBITDA | 511 | -217 | 31 | 292 | 308 | 162 | 479 | 350 | 272 | 477 | 372 | 379 | 364 | 614 |
| Depreciation & amort. | 81 | -75 | 41 | 42 | -46 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 430 | -292 | -10 | 250 | 263 | 155 | 479 | 350 | 272 | 477 | 372 | 379 | 364 | 614 |
| Net financials | 16 | -13 | 6 | 0 | -1 | -3 | -4 | -5 | -1 | -7 | -11 | -2 | -5 | -3 |
| Profit before tax | 445 | -141 | -4 | 251 | 261 | 152 | 474 | 345 | 271 | 471 | 361 | 378 | 359 | 611 |
| Tax | 113 | 82 | -0 | 59 | 59 | 41 | 106 | 78 | 61 | 105 | 82 | 86 | 81 | 137 |
| Net profit | 333 | -223 | -4 | 191 | 202 | 110 | 368 | 268 | 210 | 365 | 279 | 292 | 278 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.646 | 1.457 | 1.018 | 946 | 928 | 762 | 964 | 913 | 919 | 1.289 | 1.164 | 1.138 | 1.255 | 1.424 |
| Equity | 1.228 | 1.161 | 707 | 688 | 590 | 400 | 568 | 436 | 446 | 611 | 540 | 582 | 610 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 99 | 83 | 83 | 91 | 95 |
| Short-term debt | 418 | -296 | 311 | 258 | 337 | 362 | 396 | 458 | 376 | 563 | 528 | 462 | 543 | 483 |
| Total debt | 418 | -296 | 311 | 258 | 337 | 362 | 396 | 458 | 458 | 661 | 610 | 545 | 634 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
SJ Management | Management | 2007 | — | — |
DB Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
MIKAEL LANGE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
DEFEMSEJE5 ApS | Company | 33.3% | 33.3% | 2012 |
SØREN LANGE HOLDING ApS | Company | 10.0% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Søren Jensen Lange | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Jens Peter Jensen | Chairman | 0 companies |