| Revenue | DKK 4M | -40% |
| EBITDA | DKK 975K | -59% |
| Net profit | DKK 558K | -63% |
| Total assets | DKK 6,8M | +29% |
| Equity | DKK 2,8M | +25% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|
| Revenue | 5.506 | 4.997 | 6.723 | 4.029 |
| Staff expenses | -5.701 | -4.136 | -4.370 | -3.053 |
| EBITDA | -194 | 862 | 2.352 | 975 |
| Depreciation & amort. | -13 | -215 | 385 | -410 |
| EBIT | -208 | 646 | 1.967 | 566 |
| Net financials | -101 | -58 | -47 | -0 |
| Profit before tax | -309 | 588 | 1.920 | 566 |
| Tax | -81 | 144 | 430 | 7 |
| Net profit | -228 | 444 | 1.490 | 558 |
| Item | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|
| Total assets | 2.781 | 4.057 | 5.273 | 6.810 |
| Equity | 274 | 717 | 2.207 | 2.766 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.507 | 3.283 | 2.579 | 3.639 |
| Total debt | 2.507 | 3.283 | 2.579 | 3.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FL Management | Management | 2006 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVALEO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Vissing Jakobsen | Chief Executive Officer | 0 companies |
| Finn Lumbye | Management | 0 companies |
| Kurt Schilling | Chief Executive Officer | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |
| Mette Louise Kaagaard | Chairman | 0 companies |
| Ole Østergaard | Chairman | 0 companies |
| Anne-Mette Tangdal Oudrup | Board of Directors | 0 companies |
| Iben Lindhardt Fechtenburg | Chairman | 0 companies |
| Mark Skriver Ostersen Nielsen | Board of Directors | 0 companies |
| Bjarne Grøn | Chairman | 0 companies |
| Colin Jamie Brammer | Board of Directors | 0 companies |