| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 208K | +220% |
| Total assets | DKK 804K | +57% |
| Equity | DKK 674K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -5 | -5 | -4 | 22 | -3 | -2 | 0 | 0 | -7 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | -5 | -5 | -4 | 22 | -3 | -2 | -0 | 5 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -5 | -5 | -4 | 22 | -3 | -2 | -0 | 5 | -7 | -6 | -7 |
| Net financials | 13 | 37 | 3 | -29 | 29 | 26 | 1 | 2 | 5 | 10 | 57 | 71 | 214 |
| Profit before tax | -1 | 32 | -1 | -34 | 25 | 22 | -3 | -2 | -0 | 5 | 50 | 64 | 208 |
| Tax | -1 | 11 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 3 | -1 | -1 |
| Net profit | -0 | 21 | -0 | -33 | 26 | 23 | -2 | -1 | 1 | 6 | 48 | 65 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 359 | 335 | 302 | 327 | 361 | 349 | 349 | 349 | 355 | 427 | 511 | 804 |
| Equity | 334 | 332 | 332 | 299 | 324 | 348 | 346 | 345 | 346 | 352 | 399 | 465 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 28 | 4 | 4 | 3 | 14 | 3 | 4 | 3 | 3 | 27 | 47 | 130 |
| Total debt | 5 | 28 | 4 | 4 | 3 | 14 | 3 | 4 | 3 | 3 | 27 | 47 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|