| Revenue | DKK 31K | -222% |
| EBITDA | DKK 31K | +222% |
| Net profit | DKK 51K | +385% |
| Total assets | DKK 791K | +8% |
| Equity | DKK 448K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 790 | 141 | -31 | 120 | 181 | 143 | 175 | -58 | 11 | -25 | 101 | -25 | 31 |
| Staff expenses | -300 | -201 | -177 | -45 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -155 | 589 | -36 | -76 | 110 | 176 | 143 | 154 | -58 | 11 | -25 | 101 | -25 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -22 | -0 | -0 | -0 |
| EBIT | -155 | 589 | -36 | -76 | 110 | 176 | 143 | 154 | -58 | 1 | -47 | 101 | -25 | 31 |
| Net financials | -13 | -28 | 18 | -4 | -27 | -5 | -1 | -4 | 11 | -40 | -15 | 67 | 7 | 20 |
| Profit before tax | -169 | 561 | -17 | -80 | 83 | 171 | 142 | 150 | -47 | -38 | -62 | 168 | -18 | 51 |
| Tax | -28 | 143 | -3 | -15 | 26 | 41 | 33 | 34 | -9 | 22 | -9 | -0 | -0 | -0 |
| Net profit | -141 | 418 | -15 | -65 | 57 | 131 | 109 | 116 | -38 | -60 | -53 | 168 | -18 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 979 | 781 | 562 | 582 | 768 | 847 | 1.004 | 868 | 755 | 657 | 791 | 736 | 791 |
| Equity | 401 | 722 | 659 | 545 | 552 | 632 | 689 | 752 | 658 | 543 | 433 | 544 | 465 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 257 | 121 | 17 | 30 | 136 | 158 | 252 | 210 | 203 | 224 | 247 | 271 | 343 |
| Total debt | 46 | 257 | 121 | 17 | 30 | 136 | 158 | 252 | 210 | 203 | 224 | 247 | 271 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Malmberg | Management | 0 companies |