| Revenue | DKK -30K | -8% |
| EBITDA | DKK -30K | +8% |
| Net profit | DKK 3,4M | +0% |
| Total assets | DKK 23,1M | -4% |
| Equity | DKK 21,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -25 | -25 | -21 | -27 | -31 | -25 | -29 | -33 | -35 | -42 | -33 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | -20 | 46 | 8 | 297 | -27 | -31 | -25 | -29 | -33 | -35 | -42 | -33 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -20 | 46 | 8 | 297 | -27 | -31 | -25 | -29 | -33 | -35 | -42 | -33 | -30 |
| Net financials | 887 | 1.323 | 534 | 1.582 | 1.182 | 3.283 | 1.291 | 4.197 | 4.053 | 5.262 | 1.634 | 2.651 | 3.480 | 3.640 |
| Profit before tax | 977 | 1.303 | 581 | 1.590 | 1.479 | 3.256 | 1.260 | 4.172 | 4.024 | 5.229 | 1.599 | 2.609 | 3.448 | 3.610 |
| Tax | 53 | 88 | 35 | 17 | 159 | 43 | -235 | 113 | 11 | 130 | -361 | 1 | 51 | 201 |
| Net profit | 924 | 1.215 | 545 | 1.573 | 1.320 | 3.213 | 1.495 | 4.059 | 4.013 | 5.099 | 1.960 | 2.608 | 3.396 | 3.409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.630 | 9.508 | 10.511 | 12.711 | 12.565 | 15.987 | 16.691 | 21.803 | 21.635 | 23.669 | 20.215 | 21.355 | 23.991 | 23.086 |
| Equity | 4.606 | 5.171 | 5.066 | 6.289 | 6.909 | 9.422 | 9.718 | 12.776 | 12.289 | 15.688 | 16.348 | 17.606 | 19.652 | 21.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.024 | 4.337 | 5.445 | 6.421 | 5.656 | 6.565 | 6.974 | 9.026 | 9.346 | 7.981 | 3.867 | 3.749 | 4.338 | 1.374 |
| Total debt | 5.024 | 4.337 | 5.445 | 6.421 | 5.656 | 6.565 | 6.974 | 9.026 | 9.346 | 7.981 | 3.867 | 3.749 | 4.338 | 1.374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|