| Revenue | DKK 204K | +72% |
| EBITDA | DKK 204K | +72% |
| Net profit | DKK 64K | +309% |
| Total assets | DKK 1,9M | +4% |
| Equity | DKK 475K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -211 | 201 | 595 | — | 374 | 2.170 | -15 | -14 | -11 | 17 | 242 | 118 | 204 |
| Staff expenses | -226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -437 | 201 | 595 | 480 | 374 | 2.170 | -15 | -14 | -11 | 17 | 242 | 118 | 204 |
| Depreciation & amort. | -227 | 150 | 461 | -472 | -972 | -2.435 | -0 | -0 | -0 | -41 | -81 | -97 | -97 |
| EBIT | -663 | 51 | 134 | 8 | -597 | -266 | -15 | -14 | -11 | -23 | 161 | 21 | 107 |
| Net financials | -163 | -52 | -122 | -122 | -91 | -56 | -10 | -11 | -7 | -18 | -27 | -60 | -25 |
| Profit before tax | -826 | -1 | 12 | -114 | -688 | -322 | -25 | -25 | -19 | -41 | 134 | -39 | 82 |
| Tax | -25 | -152 | -7 | -31 | -159 | -71 | -6 | -8 | -4 | -9 | 30 | -9 | 18 |
| Net profit | -801 | 152 | 19 | -83 | -530 | -251 | -20 | -18 | -15 | -32 | 105 | -31 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 6.315 | 5.335 | 4.654 | 3.656 | 2.100 | 2.130 | 821 | 800 | 1.890 | 1.990 | 1.875 | 1.942 |
| Equity | -36 | 116 | 135 | 52 | -478 | 272 | 252 | 384 | 370 | 337 | 442 | 412 | 475 |
| Long-term debt | 0 | 0 | 2.295 | 1.056 | 704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 6.076 | 2.664 | 3.245 | 3.226 | 1.828 | 1.878 | 436 | 426 | 1.514 | 1.396 | 1.254 | 1.253 |
| Total debt | 57 | 6.076 | 4.959 | 4.301 | 3.930 | 1.828 | 1.878 | 436 | 426 | 1.514 | 1.396 | 1.254 | 1.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
HG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUST HOLDING 2010 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Just Kristensen | Management | 0 companies |
| Henrik Gotthardsen Outzen | Management | 0 companies |
| Merete Kjerkegaard Nielsen | Board of Directors | 0 companies |
| Eigil Plagborg | Board of Directors | 0 companies |
| Emilie Kjerkegaard Kristensen | Board of Directors | 0 companies |
| Marianne Kjerkegaard Kristensen | Chairman | 0 companies |
| Mathilde Kjerkegaard Kristensen | Board of Directors | 0 companies |
| Jakob Kjerkegaard Kristensen | Board of Directors | 0 companies |
| Bent Aage Madsen | Chairman | 0 companies |
| Karoline Kjerkegaard Kristensen | Board of Directors | 0 companies |