| Revenue | DKK -2,5M | +5892% |
| EBITDA | DKK -2,5M | -5892% |
| Net profit | DKK -2,9M | -600% |
| Total assets | DKK 7,5M | -37% |
| Equity | DKK -3,3M | -705% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.282 | -815 | 0 | -22 | 1.993 | 19 | -1 | -0 | -6 | -6 | -36 | -41 | -2.461 |
| Staff expenses | -1.007 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.275 | -880 | -39 | -22 | 1.993 | 19 | -1 | -0 | -6 | -6 | -36 | -41 | -2.461 |
| Depreciation & amort. | -160 | -172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.115 | -1.051 | -39 | -22 | 1.993 | 19 | -1 | -0 | -6 | -6 | -36 | -41 | -2.461 |
| Net financials | -2.996 | -1.698 | 40 | 37 | 36 | 16 | 4 | 4 | 3 | 3 | -238 | -383 | -475 |
| Profit before tax | 119 | -2.750 | 1 | 16 | 2.029 | 35 | 3 | 4 | -3 | -3 | -274 | -424 | -2.936 |
| Tax | 794 | -386 | -120 | -5 | -6 | -0 | -0 | 1 | -0 | -0 | -0 | -8 | -19 |
| Net profit | -676 | -2.364 | 121 | 20 | 2.035 | 35 | 3 | 3 | -3 | -3 | -274 | -417 | -2.917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.486 | 3.847 | 3.021 | 2.289 | 2.286 | 311 | 306 | 286 | 284 | 281 | 10.853 | 11.882 | 7.463 |
| Equity | 4.829 | 1.466 | 587 | 207 | 2.242 | 277 | 280 | 283 | 280 | 277 | 3 | -414 | -3.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.434 | 2.381 | 2.435 | 2.081 | 44 | 34 | 26 | 3 | 4 | 5 | 10.808 | 12.296 | 10.794 |
| Total debt | 4.434 | 2.381 | 2.435 | 2.081 | 44 | 34 | 26 | 3 | 4 | 5 | 10.808 | 12.296 | 10.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2022 | — | — |
AK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKP Group A/S | Company | 50.0% | 50.0% | 2022 |
LINANCO ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Lindgaard | Management | 0 companies |
| Allan Kim Pedersen | Management | 0 companies |