| Revenue | DKK 397K | -397% |
| EBITDA | DKK -901K | +37% |
| Net profit | DKK 31,9M | +105% |
| Total assets | DKK 317,2M | +12% |
| Equity | DKK 291,9M | +3% |
| Employees | 2 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -47 | -54 | -94 | — | -1.196 | -697 | 215.148 | -314 | -355 | 32 | 75 | -134 | 397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -402 | -763 | -2.144 | -1.447 | -1.459 | -1.456 | -1.503 | -1.296 | -1.298 |
| EBITDA | — | — | — | — | — | — | -47 | -54 | -94 | -477 | -1.598 | -1.461 | 213.004 | -1.761 | -1.814 | -1.423 | -1.428 | -1.430 | -901 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -263 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -47 | -54 | -94 | -477 | -1.598 | -1.461 | 213.004 | -2.025 | -1.814 | -1.423 | -1.428 | -1.430 | -901 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1.821 | 3.133 | 7.206 | 24.776 | 22.024 | 17.403 | -7.372 | 3.058 | -18.444 | 25.013 | -50.931 | 21.320 | 33.180 |
| Profit before tax | — | — | — | — | — | — | 1.774 | 3.080 | 7.111 | 24.298 | 20.426 | 15.942 | 205.632 | 1.033 | -20.258 | 24.584 | -49.417 | 20.022 | 44.666 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 113 | 174 | 702 | 1.728 | 591 | -800 | -2.090 | 674 | -3.257 | 5.778 | -10.280 | 4.476 | 12.800 |
| Net profit | — | — | — | — | — | — | 1.661 | 2.906 | 6.410 | 22.571 | 19.835 | 16.742 | 207.721 | 359 | -17.001 | 18.805 | -39.137 | 15.546 | 31.866 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 79.200 | 69.162 | 85.224 | 116.950 | 116.244 | 136.113 | 331.564 | 316.569 | 296.837 | 313.789 | 272.028 | 283.531 | 317.161 |
| Equity | — | — | — | — | — | — | 58.546 | 60.675 | 66.680 | 88.380 | 101.415 | 116.973 | 322.694 | 311.054 | 293.993 | 312.738 | 271.601 | 283.148 | 291.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20.654 | 8.487 | 18.545 | 28.569 | 14.829 | 19.140 | 8.870 | 5.515 | 2.845 | 1.051 | 427 | 384 | 25.243 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 20.654 | 8.487 | 18.545 | 28.569 | 14.829 | 19.140 | 8.870 | 5.515 | 2.845 | 1.051 | 427 | 384 | 25.243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|