| Revenue | DKK -60K | -28% |
| EBITDA | DKK -60K | +86% |
| Net profit | DKK -185K | -235% |
| Total assets | DKK 6,6M | -8% |
| Equity | DKK 6,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.237 | -7 | -11 | -77 | -61 | -66 | -139 | -178 | 1.731 | -68 | -77 | -84 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.237 | 1.696 | 1.436 | 123 | 210 | -66 | -139 | -178 | 1.731 | -68 | -77 | -427 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -18 | -14 | -0 | -0 | -0 | -0 |
| EBIT | 2.237 | 1.696 | 1.436 | 123 | 210 | -66 | -151 | -196 | 1.718 | -68 | -77 | -427 | -60 |
| Net financials | 2.406 | 1.883 | 2.061 | 601 | 1.247 | 868 | 273 | 2.997 | -951 | 2.294 | -1.523 | 728 | -33 |
| Profit before tax | 2.400 | 1.978 | 2.050 | 524 | 1.186 | 802 | 122 | 2.801 | 767 | 2.226 | -1.600 | 301 | -93 |
| Tax | 40 | 68 | 137 | 77 | 205 | 101 | -148 | 298 | 274 | 356 | -300 | 164 | 92 |
| Net profit | 2.360 | 1.910 | 1.913 | 447 | 981 | 701 | 271 | 2.503 | 493 | 1.870 | -1.300 | 136 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.765 | 12.334 | 15.035 | 13.933 | 14.690 | 14.429 | 14.157 | 15.930 | 15.990 | 14.976 | 12.792 | 7.136 | 6.565 |
| Equity | 10.458 | 12.268 | 13.681 | 13.829 | 14.610 | 14.011 | 14.081 | 15.624 | 15.816 | 14.287 | 12.587 | 6.905 | 6.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 65 | 1.354 | 105 | 80 | 33 | 76 | 306 | 174 | 689 | 205 | 231 | 45 |
| Total debt | 306 | 65 | 1.354 | 105 | 80 | 419 | 76 | 306 | 174 | 689 | 205 | 231 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Granhøj Bekker | Management | 0 companies |