| Revenue | DKK 631K | +35% |
| EBITDA | DKK 631K | +35% |
| Net profit | DKK -12K | +90% |
| Total assets | DKK 12M | -3% |
| Equity | DKK 3,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 351 | 602 | — | 875 | 988 | 523 | 290 | 146 | 707 | 328 | 467 | 631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 351 | 602 | 763 | 875 | 988 | 523 | 290 | 146 | 707 | 328 | 467 | 631 |
| Depreciation & amort. | 29 | 52 | -52 | -187 | -148 | -148 | -302 | -332 | -340 | -365 | -381 | -359 | -380 |
| EBIT | 208 | 299 | 550 | 575 | 728 | 841 | 221 | -42 | -194 | 342 | -53 | 108 | 251 |
| Net financials | -67 | -100 | -91 | -279 | -310 | -234 | -232 | -236 | -240 | -239 | -250 | -272 | -267 |
| Profit before tax | 141 | 199 | 459 | 296 | 417 | 606 | -11 | -277 | -434 | 103 | -303 | -164 | -16 |
| Tax | 35 | 50 | 115 | 47 | 110 | 83 | -2 | -61 | -96 | 2 | -66 | -36 | -3 |
| Net profit | 105 | 149 | 344 | 249 | 308 | 524 | -9 | -216 | -339 | 101 | -236 | -128 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.839 | 8.125 | 7.768 | 18.581 | 16.304 | 13.696 | 13.415 | 13.247 | 13.169 | 13.022 | 12.553 | 12.423 | 11.997 |
| Equity | 2.601 | 2.750 | 3.094 | 3.343 | 3.651 | 4.175 | 4.166 | 3.950 | 3.611 | 3.712 | 3.476 | 3.348 | 3.336 |
| Long-term debt | 0 | 0 | 1.305 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.100 | 5.218 | 3.194 | 13.823 | 12.450 | 9.516 | 9.226 | 9.297 | 9.558 | 9.278 | 9.037 | 9.014 | 8.588 |
| Total debt | 5.100 | 5.218 | 4.499 | 15.058 | 12.450 | 9.516 | 9.226 | 9.297 | 9.558 | 9.278 | 9.037 | 9.014 | 8.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaslund Capital ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Kaslund | Management | 0 companies |