| Revenue | DKK -109K | -115% |
| EBITDA | DKK -122K | +95% |
| Net profit | DKK -376K | +81% |
| Total assets | DKK 3,7M | +20% |
| Equity | DKK 1,6M | -19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.578 | 8.085 | 10.793 | — | 11.505 | 12.153 | 9.615 | 741 | -109 |
| Staff expenses | -1.404 | -6.439 | -8.944 | -9.707 | -8.674 | -9.154 | -8.803 | -3.101 | -13 |
| EBITDA | 174 | 1.645 | 1.848 | 3.233 | 2.831 | 2.999 | 812 | -2.360 | -122 |
| Depreciation & amort. | 62 | 249 | -259 | -281 | -391 | -398 | -189 | -104 | -27 |
| EBIT | 112 | 1.396 | 1.589 | 2.953 | 2.440 | 2.601 | 623 | -2.464 | -149 |
| Net financials | -29 | -67 | -104 | -34 | -14 | 4 | -34 | -16 | -21 |
| Profit before tax | 82 | 1.329 | 1.485 | 2.918 | 2.427 | 2.604 | 589 | -2.480 | -170 |
| Tax | 21 | 332 | 369 | 692 | 534 | 573 | 131 | -545 | 206 |
| Net profit | 62 | 997 | 1.117 | 2.226 | 1.892 | 2.031 | 458 | -1.934 | -376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.307 | 5.859 | 4.975 | 7.278 | 10.087 | 6.179 | 7.247 | 3.085 | 3.706 |
| Equity | 217 | 1.214 | 2.331 | 4.557 | 6.450 | 3.481 | 3.939 | 2.004 | 1.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 |
| Short-term debt | 3.027 | 4.585 | 2.601 | 2.700 | 3.638 | 2.698 | 3.309 | 1.047 | 2.078 |
| Total debt | 3.027 | 4.585 | 2.601 | 2.700 | 3.638 | 2.698 | 3.309 | 1.081 | 2.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2006 | — | — |
BO Management | Management | 2018 | — | — |
MV Management | Management | 2018 | — | — |
MD Management | Management | 2020 | — | — |
BA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaslund Capital ApS | Company | 100.0% | 100.0% | 2011 |
JABS Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Kaslund | Management | 0 companies |
| Bo Overgaard Christensen | Management | 0 companies |
| Morten Vestergaard Knudsen | Management | 0 companies |
| Martin Duch Søndergaard | Management | 0 companies |
| Brian Andersen | Management | 0 companies |
| Torben Juul Nielsen | Board of Directors | 0 companies |
| Leif Gösta Mikael Carleson | Chairman | 0 companies |