| Revenue | DKK -172K | -20% |
| EBITDA | DKK -172K | +20% |
| Net profit | DKK -655K | -293% |
| Total assets | DKK 10,4M | -6% |
| Equity | DKK 3M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 1.078 | 1.370 | 1.783 | 1.771 | 685 | 383 | -119 | -165 | -1.263 | -1.621 | -241 | -215 | -172 |
| Staff expenses | -530 | -1.056 | -1.360 | -1.058 | -980 | -686 | -747 | -258 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 22 | 10 | 725 | 820 | -1 | -364 | 15 | -165 | -1.263 | -1.621 | -241 | -215 | -172 |
| Depreciation & amort. | -101 | -148 | -135 | -91 | 15 | -68 | -65 | 196 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -126 | -125 | 634 | 805 | -69 | -429 | -181 | -165 | -1.263 | -1.621 | -241 | -215 | -172 |
| Net financials | 0 | 265 | 524 | 939 | 1.344 | -1.320 | 3.237 | 1.119 | 152 | 2.573 | -1.018 | -941 | 553 | -483 |
| Profit before tax | — | 139 | 399 | 1.573 | 2.149 | -1.389 | 2.807 | 938 | -12 | 1.310 | -2.639 | -1.182 | 338 | -655 |
| Tax | -0 | -64 | -90 | 102 | 37 | -28 | -313 | 80 | 61 | 278 | -0 | -0 | -0 | -0 |
| Net profit | -128 | 202 | 489 | 1.471 | 2.111 | -1.361 | 3.120 | 859 | -73 | 1.032 | -2.639 | -1.182 | 338 | -655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.845 | 4.470 | 6.097 | 7.319 | 10.157 | 8.033 | 11.045 | 11.604 | 13.026 | 15.962 | 12.084 | 9.784 | 11.098 | 10.413 |
| Equity | -28 | 174 | 551 | 2.022 | 5.174 | 3.716 | 6.836 | 7.589 | 7.197 | 8.230 | 5.126 | 3.654 | 3.806 | 2.963 |
| Long-term debt | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.510 | 4.296 | 5.546 | 5.297 | 4.983 | 4.318 | 4.209 | 4.016 | 5.828 | 7.732 | 6.959 | 6.130 | 7.292 | 7.449 |
| Total debt | 3.874 | 4.296 | 5.546 | 5.297 | 4.983 | 4.318 | 4.209 | 4.016 | 5.828 | 7.732 | 6.959 | 6.130 | 7.292 | 7.449 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|