| Revenue | DKK 12,9M | +18% |
| EBITDA | DKK -786K | -200% |
| Net profit | DKK -1,5M | -2858% |
| Total assets | DKK 32,3M | -10% |
| Equity | DKK 1,6M | -49% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 12.885 | 2.826 | 14.870 | 10.979 | 12.909 |
| Staff expenses | -11.992 | -12.242 | -13.377 | -10.189 | -13.695 |
| EBITDA | 893 | -9.416 | 1.494 | 790 | -786 |
| Depreciation & amort. | -5 | -0 | -12 | -74 | -165 |
| EBIT | 888 | -9.416 | 1.482 | 716 | -951 |
| Net financials | -774 | -125 | -685 | -639 | -1.019 |
| Profit before tax | 114 | -9.541 | 797 | 77 | -1.970 |
| Tax | 33 | -2.094 | -594 | 21 | -425 |
| Net profit | 80 | -7.447 | 1.392 | 56 | -1.545 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 31.076 | 33.477 | 40.061 | 35.882 | 32.272 |
| Equity | 9.169 | 1.722 | 3.114 | 3.170 | 1.625 |
| Long-term debt | 6.511 | 0 | 0 | 619 | 1.444 |
| Short-term debt | 15.396 | 31.755 | 36.947 | 32.093 | 29.204 |
| Total debt | 21.907 | 31.755 | 36.947 | 32.712 | 30.647 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SJ Management | Management | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Juul Thomsen | Management | 0 companies |
| Gert Juul Thomsen | Deputy Chairman | 0 companies |
| Kaj Jørgensen | Chairman | 0 companies |
| Jørgen Thomsen | Board of Directors | 0 companies |
| Mogens Illum Hansen | Board of Directors | 0 companies |
| Alex Juul Thomsen | Chairman | 0 companies |