| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK 288K | -13% |
| Net profit | DKK 317K | +6% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 2,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -229 | -171 | -23 | -15 | -20 | -6 | -15 | 14 | 48 | 81 | 572 | 955 | 1.005 | 1.107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -274 | -566 | -616 | -764 |
| EBITDA | -229 | -171 | -23 | -15 | -20 | -6 | -15 | 14 | 48 | 73 | 272 | 343 | 333 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -21 | -26 | -65 | -68 | -57 | -57 |
| EBIT | -229 | -171 | -23 | -15 | -20 | -6 | -15 | 8 | 27 | 47 | 207 | 275 | 277 | 231 |
| Net financials | 8 | 142 | 267 | 201 | -19 | 172 | 22 | 32 | 88 | 186 | -18 | 106 | 118 | 210 |
| Profit before tax | -222 | -29 | 244 | 186 | -40 | 166 | 7 | 41 | 115 | 234 | 189 | 381 | 395 | 441 |
| Tax | -2 | 30 | 53 | 52 | -2 | 41 | 0 | -2 | 16 | 23 | 46 | 83 | 94 | 124 |
| Net profit | -220 | -59 | 191 | 134 | -38 | 125 | 7 | 43 | 99 | 211 | 144 | 298 | 300 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.567 | 2.136 | 2.283 | 2.366 | 2.147 | 2.187 | 2.095 | 2.297 | 2.382 | 2.766 | 2.474 | 2.877 | 3.074 | 3.212 |
| Equity | 3.162 | 2.103 | 2.197 | 2.232 | 2.094 | 2.118 | 2.021 | 1.958 | 2.057 | 2.157 | 2.301 | 2.599 | 2.799 | 2.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 28 | 28 | 29 | 29 | 29 | 29 |
| Short-term debt | 405 | 33 | 86 | 134 | 52 | 69 | 74 | 314 | 297 | 576 | 140 | 246 | 245 | 264 |
| Total debt | 405 | 33 | 86 | 134 | 52 | 69 | 74 | 339 | 325 | 604 | 169 | 275 | 274 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|