| Revenue | DKK 122K | -16% |
| EBITDA | DKK 122K | -16% |
| Net profit | DKK 76K | -16% |
| Total assets | DKK 1,6M | +34% |
| Equity | DKK 993K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 182 | 122 | 123 | 112 | 80 | 97 | 85 | 119 | 117 | 102 | 18 | 145 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 162 | 103 | 123 | 112 | 80 | 97 | 85 | 119 | 117 | 102 | 18 | 145 | 122 |
| Depreciation & amort. | 20 | -0 | -0 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | 108 | 162 | 103 | 104 | 93 | 61 | 78 | 66 | 100 | 98 | 83 | -1 | 126 | 103 |
| Net financials | -54 | -45 | -41 | -43 | -41 | -19 | -12 | -10 | -13 | -7 | -5 | -14 | -13 | -11 |
| Profit before tax | — | 117 | 62 | 61 | 52 | 42 | 66 | 55 | 87 | 91 | 78 | -16 | 114 | 95 |
| Tax | 14 | 29 | 15 | 14 | 11 | 9 | 15 | 12 | 19 | 20 | 17 | -43 | 23 | 19 |
| Net profit | 41 | 88 | 47 | 47 | 40 | 33 | 52 | 43 | 68 | 71 | 61 | 27 | 91 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.469 | 1.541 | 1.544 | 1.550 | 1.543 | 1.533 | 1.542 | 1.520 | 1.240 | 1.169 | 1.199 | 1.146 | 1.215 | 1.634 |
| Equity | — | 336 | 384 | 431 | 471 | 504 | 556 | 599 | 667 | 739 | 799 | 827 | 917 | 993 |
| Long-term debt | 1.307 | 1.227 | 1.148 | 1.071 | 984 | 897 | 809 | 721 | 633 | 273 | 229 | 191 | 149 | 104 |
| Short-term debt | 561 | 584 | 578 | 575 | 570 | 569 | 569 | 546 | 242 | 142 | 153 | 128 | 149 | 536 |
| Total debt | 1.868 | 1.811 | 1.160 | 1.119 | 1.554 | 1.467 | 1.378 | 1.267 | 874 | 414 | 382 | 319 | 298 | 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLR Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Leth Rasmussen | Management | 0 companies |