| Revenue | DKK 13,3M | -3% |
| EBITDA | DKK 1,1M | -63% |
| Net profit | DKK 734K | -66% |
| Total assets | DKK 6,2M | -4% |
| Equity | DKK 988K | -70% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.233 | -2.715 | 4.007 | 4.955 | 6.246 | 7.396 | 6.496 | 8.064 | 8.636 | 11.190 | 11.318 | 11.508 | 13.673 | 13.293 |
| Staff expenses | -2.030 | -2.496 | -3.064 | -3.981 | -4.935 | -5.596 | -5.514 | -6.220 | -7.287 | -8.732 | -9.235 | -9.813 | -10.816 | -12.222 |
| EBITDA | -203 | -220 | 943 | 973 | 1.310 | 1.800 | 896 | 1.843 | 1.349 | 2.459 | 2.083 | 1.695 | 2.857 | 1.071 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -11 | -29 | -69 | -80 | -80 | -80 | -80 | -80 | -86 |
| EBIT | -203 | -220 | 943 | 973 | 1.304 | 1.789 | 867 | 1.775 | 1.269 | 2.379 | 2.003 | 1.615 | 2.777 | 985 |
| Net financials | -17 | -31 | -28 | -13 | -13 | 27 | -8 | -9 | -18 | -38 | -18 | -4 | 2 | -32 |
| Profit before tax | -187 | -189 | 915 | 961 | 1.291 | 1.816 | 859 | 1.766 | 1.251 | 2.341 | 1.985 | 1.611 | 2.780 | 953 |
| Tax | -77 | 25 | 229 | 229 | 289 | 404 | 192 | 398 | 281 | 524 | 443 | 361 | 624 | 219 |
| Net profit | -109 | -214 | 686 | 731 | 1.002 | 1.412 | 667 | 1.368 | 970 | 1.816 | 1.542 | 1.249 | 2.156 | 734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 1.827 | 2.236 | 2.636 | 2.873 | 3.611 | 2.954 | 3.684 | 4.984 | 5.455 | 6.028 | 6.134 | 6.480 | 6.191 |
| Equity | 211 | 225 | 411 | 542 | 1.544 | 2.157 | 1.623 | 2.191 | 1.961 | 2.808 | 3.349 | 3.599 | 3.255 | 988 |
| Long-term debt | -321 | -671 | 292 | 0 | 0 | 0 | 0 | 394 | 286 | 607 | 451 | 370 | 632 | 1.765 |
| Short-term debt | -1.066 | -931 | 1.533 | 2.094 | 1.329 | 1.454 | 1.331 | 1.095 | 2.737 | 2.041 | 2.228 | 2.166 | 2.593 | 3.437 |
| Total debt | -1.387 | -1.602 | 1.825 | 2.094 | 1.329 | 1.454 | 1.331 | 1.488 | 3.023 | 2.648 | 2.679 | 2.536 | 3.226 | 5.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2006 | — | — |
RB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEFT & RIGHT HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
MIPAK Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Frislund Mikkelsen | Management | 0 companies |
| René Bo Køltoft | Management | 0 companies |