| Revenue | DKK 459K | -160% |
| EBITDA | DKK 419K | +155% |
| Net profit | DKK -1,8M | +36% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK -4,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 441 | 621 | 201 | 556 | 1.304 | 597 | -765 | 459 |
| Staff expenses | -469 | -198 | -551 | -90 | -5 | -840 | -0 | -0 | -0 |
| EBITDA | -61 | 243 | 60 | -130 | -1.724 | 464 | 597 | -765 | 419 |
| Depreciation & amort. | 8 | -39 | -27 | 8 | -1 | -4 | -15 | -25 | -42 |
| EBIT | -69 | 204 | 33 | -138 | -1.725 | 460 | 583 | -790 | 377 |
| Net financials | 2.240 | 910 | 3.243 | -5.130 | -3.029 | -283 | -826 | -1.978 | -2.170 |
| Profit before tax | 2.171 | 1.115 | 3.276 | -5.268 | -4.753 | 177 | -243 | -2.768 | -1.793 |
| Tax | -0 | -0 | -0 | -61 | 50 | 2 | -9 | 18 | -0 |
| Net profit | 2.171 | 1.115 | 3.276 | -5.206 | -4.803 | 175 | -234 | -2.786 | -1.793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.596 | 6.403 | 10.018 | 9.893 | 1.884 | 2.067 | 3.886 | 3.224 | 3.315 |
| Equity | 4.030 | 5.145 | 8.340 | 3.134 | -1.669 | -1.494 | -1.729 | -4.515 | -4.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.566 | 1.258 | 1.678 | 6.759 | 3.554 | 3.562 | 5.615 | 7.739 | 7.715 |
| Total debt | 1.566 | 1.258 | 1.678 | 6.759 | 3.554 | 3.562 | 5.615 | 7.739 | 7.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christen Dyhr | Unofficial title | 0 companies |