| Revenue | DKK 5,9M | -14% |
| EBITDA | DKK -728K | -257% |
| Net profit | DKK -897K | -15425% |
| Total assets | DKK 2,8M | -28% |
| Equity | DKK 101K | -91% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.967 | 4.473 | 53 | 6.692 | 6.893 | 6.208 | 7.316 | 6.824 | 5.863 |
| Staff expenses | -2.423 | -3.551 | -5.691 | -6.619 | -6.188 | -6.110 | -6.874 | -6.353 | -6.483 |
| EBITDA | 544 | 340 | 252 | 385 | 705 | 343 | 532 | 465 | -728 |
| Depreciation & amort. | -151 | -242 | -194 | -163 | -175 | -178 | -294 | -282 | -355 |
| EBIT | 392 | 98 | 58 | 222 | 531 | 165 | 238 | 183 | -1.083 |
| Net financials | -77 | -66 | -18 | -5 | -68 | -52 | -50 | -65 | -42 |
| Profit before tax | 316 | 32 | 40 | 217 | 463 | 113 | 188 | 118 | -1.125 |
| Tax | 80 | 11 | 5 | 53 | 151 | 49 | 11 | 112 | -228 |
| Net profit | 236 | 21 | 35 | 164 | 312 | 64 | 178 | 6 | -897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.219 | 2.246 | 2.287 | 3.341 | 3.079 | 3.212 | 4.046 | 3.833 | 2.767 |
| Equity | 712 | 433 | 468 | 663 | 557 | 621 | 1.103 | 1.109 | 101 |
| Long-term debt | 103 | 68 | 75 | 67 | 165 | 92 | 56 | 0 | 0 |
| Short-term debt | 3.404 | 1.745 | 1.744 | 2.560 | 2.219 | 2.290 | 2.731 | 2.451 | 2.609 |
| Total debt | 3.507 | 1.813 | 1.819 | 2.628 | 2.384 | 2.382 | 2.786 | 2.451 | 2.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGVARDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bundgaard Madsen | Management | 0 companies |
| Jens Ingvardsen | Chief Executive Officer | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Birthe Ingvardsen | Board of Directors | 0 companies |
| Ulla Ingvardsen | Chairman | 0 companies |
| Hans Henrik Ladefoged | Board of Directors | 0 companies |
| Claes Rynkeby Hansen | Chairman | 0 companies |