| Revenue | DKK -10K | -61% |
| EBITDA | DKK -10K | +61% |
| Net profit | DKK -10K | +96% |
| Total assets | DKK 2K | +27% |
| Equity | DKK -149K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -10 | 275 | -317 | 108 | 142 | -129 | 15 | -67 | -33 | -25 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -374 | -343 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -10 | 275 | -317 | 108 | -232 | -473 | 13 | -67 | -33 | -25 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -8 | -7 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -10 | 275 | -317 | 108 | -233 | -481 | 5 | -75 | -33 | -25 | -10 |
| Net financials | 5.569 | 991 | 477 | 1.413 | -1.562 | -2.362 | 271 | -347 | 323 | 142 | -275 | -246 | -0 |
| Profit before tax | 5.567 | 986 | 467 | 1.688 | -1.879 | -2.255 | 38 | -827 | 328 | 67 | -308 | -271 | -10 |
| Tax | 11 | -0 | -1 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.556 | 986 | 468 | 1.633 | -1.879 | -2.255 | 38 | -827 | 328 | 67 | -308 | -271 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.157 | 5.564 | 5.970 | 5.613 | 3.759 | 1.423 | 1.382 | 311 | 640 | 548 | 246 | 2 | 2 |
| Equity | 4.523 | 5.394 | 5.067 | 5.449 | 3.569 | 1.211 | 1.250 | 287 | 616 | 440 | 132 | -139 | -149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.634 | 169 | 904 | 164 | 189 | 212 | 133 | 24 | 25 | 108 | 114 | 141 | 151 |
| Total debt | 1.634 | 169 | 904 | 164 | 189 | 212 | 133 | 24 | 25 | 108 | 114 | 141 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|