| Revenue | DKK -927K | -10% |
| EBITDA | DKK -2,6M | -56% |
| Net profit | DKK -3,4M | -456% |
| Total assets | DKK 61,2M | -15% |
| Equity | DKK 60,7M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -72 | 8 | 97 | -79 | -121 | -104 | -141 | -1.045 | -693 | -400 | -684 | -1.026 | -927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.352 | -902 | -602 | -604 | -604 | -652 | -697 |
| EBITDA | -6 | -72 | 8 | 97 | -79 | -121 | -104 | -1.493 | -1.947 | -1.295 | -1.004 | -1.289 | -1.679 | -2.625 |
| Depreciation & amort. | -0 | -0 | -26 | -63 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -72 | -18 | 34 | -130 | -121 | -104 | -1.493 | -1.947 | -1.295 | -1.004 | -1.289 | -1.679 | -2.625 |
| Net financials | 17.520 | 16.343 | 7.430 | 61.887 | 503 | 2.645 | 1.138 | 40 | -4.802 | 5.895 | 20.026 | 1.030 | 2.635 | -777 |
| Profit before tax | 17.514 | 16.271 | 7.412 | 61.921 | 373 | 2.523 | 1.034 | -1.452 | -6.750 | 4.601 | 19.023 | -259 | 956 | -3.402 |
| Tax | 23 | -0 | -68 | -39 | 90 | 614 | 244 | 113 | -0 | 293 | -0 | -0 | -0 | -0 |
| Net profit | 17.491 | 16.271 | 7.480 | 61.961 | 283 | 1.909 | 791 | -1.565 | -6.750 | 4.308 | 19.023 | -259 | 956 | -3.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.834 | 21.126 | 12.560 | 69.174 | 65.535 | 65.772 | 64.007 | 59.858 | 52.500 | 56.221 | 73.618 | 71.300 | 71.828 | 61.195 |
| Equity | 20.874 | 20.092 | 11.440 | 68.113 | 65.332 | 65.141 | 62.932 | 58.366 | 51.617 | 55.924 | 73.483 | 70.224 | 71.180 | 60.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 62 | 0 | 187 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.960 | 1.033 | 1.120 | 1.060 | 203 | 631 | 832 | 1.430 | 884 | 109 | 135 | 1.076 | 648 | 517 |
| Total debt | 1.960 | 1.033 | 1.120 | 1.060 | 203 | 631 | 1.076 | 1.492 | 884 | 296 | 135 | 1.076 | 648 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holmen Møller | Management | 0 companies |