| Revenue | DKK 2,1M | +6% |
| EBITDA | DKK 2,9M | +313% |
| Net profit | DKK 1,3M | +166% |
| Total assets | DKK 50M | +3% |
| Equity | DKK 12,5M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.582 | 2.398 | 1.120 | 2.027 | 2.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.757 | 8.544 | -3.225 | -1.340 | 2.856 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.757 | 8.544 | -3.225 | -1.340 | 2.856 |
| Net financials | 26 | -1.325 | -325 | -1.121 | -1.236 |
| Profit before tax | 15.783 | 7.218 | -3.550 | -2.460 | 1.620 |
| Tax | 2.328 | 1.591 | -782 | -541 | 356 |
| Net profit | 13.455 | 5.627 | -2.768 | -1.919 | 1.264 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.835 | 55.769 | 49.526 | 48.664 | 49.987 |
| Equity | 10.351 | 15.978 | 10.560 | 11.241 | 12.505 |
| Long-term debt | 668 | 35.257 | 35.029 | 34.574 | 34.250 |
| Short-term debt | 35.425 | 790 | 1.150 | 803 | 1.024 |
| Total debt | 36.092 | 36.048 | 36.179 | 35.378 | 35.274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (2) | ||
JC Management | Management | 2020 – 2022 |
MN Management | Management | 2006 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Skifter | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Mikkel Nørtoft | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |