| Revenue | DKK -12K | -45% |
| EBITDA | DKK -12K | +45% |
| Net profit | DKK -59K | -128% |
| Total assets | DKK 79K | -29% |
| Equity | DKK 14K | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 61 | -39 | 40 | -7 | 108 | 254 | 226 | 420 | 39 | 60 | -23 | -12 |
| Staff expenses | -343 | -163 | -44 | -16 | -0 | -0 | -59 | -236 | -201 | -200 | -13 | -0 | -0 |
| EBITDA | 13 | -102 | -83 | 24 | -7 | 108 | 195 | -11 | 219 | -161 | 47 | -23 | -12 |
| Depreciation & amort. | -78 | -78 | -78 | -77 | -0 | -0 | -0 | -0 | -0 | -9 | -10 | -10 | -10 |
| EBIT | -64 | -180 | -161 | -52 | -7 | 108 | 195 | -11 | 219 | -170 | 38 | -32 | -22 |
| Net financials | -2 | -1 | -5 | -12 | -9 | -7 | -0 | -1 | -1 | -3 | -1 | -1 | -1 |
| Profit before tax | -66 | -181 | -166 | -65 | -16 | 101 | 195 | -12 | 218 | -173 | 37 | -33 | -23 |
| Tax | -6 | -45 | -0 | -0 | -2 | -0 | 13 | -2 | 48 | -38 | 8 | -7 | 36 |
| Net profit | -60 | -135 | -166 | -65 | -14 | 101 | 182 | -9 | 170 | -136 | 29 | -26 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 344 | 180 | 113 | 50 | 79 | 280 | 198 | 442 | 230 | 159 | 110 | 79 |
| Equity | 192 | 57 | -109 | -174 | -188 | -87 | 95 | 86 | 256 | 70 | 99 | 73 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 285 | 288 | 285 | 239 | 166 | 185 | 112 | 186 | 159 | 59 | 37 | 65 |
| Total debt | 362 | 285 | 288 | 285 | 239 | 166 | 185 | 112 | 186 | 159 | 59 | 37 | 65 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Abel | Board of Directors | 0 companies |