| Revenue | DKK -7K | -36% |
| EBITDA | DKK -7K | +36% |
| Net profit | DKK 2K | +103% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 2,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.106 | 1.361 | 1.618 | 1.397 | 2.008 | 1.228 | -10 | -37 | -10 | -16 | -25 | -11 | -7 |
| Staff expenses | -1.124 | -1.412 | -1.650 | -1.357 | -2.060 | -1.171 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -51 | -31 | 40 | -52 | 58 | -10 | -37 | -10 | -16 | -25 | -11 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -45 | -255 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -51 | -31 | -6 | -307 | 58 | -10 | -37 | -10 | -16 | -25 | -11 | -7 |
| Net financials | 1.620 | 690 | -20 | 256 | 276 | 255 | 181 | 127 | 167 | 98 | -246 | -50 | 9 |
| Profit before tax | 1.601 | 639 | -52 | 250 | -31 | 312 | 171 | 89 | 158 | 82 | -271 | -61 | 2 |
| Tax | -0 | 151 | 67 | 47 | 3 | 1 | -0 | 0 | -0 | -0 | -1 | 0 | -0 |
| Net profit | 1.601 | 488 | -118 | 203 | -34 | 312 | 171 | 89 | 158 | 82 | -270 | -61 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.750 | 3.188 | 3.050 | 4.960 | 4.186 | 3.504 | 3.064 | 2.953 | 3.000 | 3.105 | 2.727 | 2.546 | 2.427 |
| Equity | 2.743 | 3.031 | 2.814 | 2.917 | 2.784 | 2.992 | 3.057 | 2.946 | 2.993 | 3.075 | 2.691 | 2.512 | 2.391 |
| Long-term debt | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 157 | 172 | 1.213 | 1.402 | 512 | 7 | 7 | 7 | 30 | 36 | 35 | 35 |
| Total debt | 7 | 157 | 172 | 2.043 | 1.402 | 512 | 7 | 7 | 7 | 30 | 36 | 35 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|