| Revenue | DKK -12K | +5% |
| EBITDA | DKK -12K | -5% |
| Net profit | DKK 280K | -63% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 6,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 14 | -11 | -11 | -12 | -11 | -7 | -9 | -10 | -10 | 0 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 14 | -11 | -11 | -12 | -11 | -7 | -9 | -10 | -10 | -10 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 14 | -11 | -11 | -12 | -11 | -7 | -9 | -10 | -10 | -10 | -12 | -12 | -12 |
| Net financials | 370 | 2.031 | 554 | 186 | 403 | 420 | 32 | 259 | 132 | 818 | -865 | 388 | 851 | 372 |
| Profit before tax | 360 | 2.045 | 544 | 175 | 392 | 409 | 24 | 250 | 122 | 808 | -875 | 377 | 840 | 359 |
| Tax | 46 | 36 | 130 | 55 | 85 | 71 | 16 | 55 | 15 | 178 | -0 | 7 | 75 | 79 |
| Net profit | 315 | 2.009 | 413 | 120 | 307 | 338 | 9 | 195 | 107 | 630 | -875 | 370 | 765 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.794 | 6.755 | 6.964 | 6.776 | 6.934 | 7.204 | 7.139 | 6.634 | 6.077 | 6.779 | 5.814 | 5.995 | 6.707 | 6.978 |
| Equity | 4.780 | 6.448 | 6.812 | 6.632 | 6.888 | 7.174 | 7.130 | 6.624 | 6.031 | 6.605 | 5.672 | 5.984 | 6.687 | 6.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 307 | 151 | 144 | 46 | 30 | 9 | 9 | 45 | 174 | 141 | 11 | 19 | 78 |
| Total debt | 15 | 307 | 151 | 144 | 46 | 30 | 9 | 9 | 45 | 174 | 141 | 11 | 19 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|