| Revenue | DKK -1,5M | — |
| EBITDA | DKK -1,5M | -22056% |
| Net profit | DKK -1,5M | -812% |
| Total assets | DKK 3,5M | -30% |
| Equity | DKK 1,5M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | — | — | — | — | — | — | — | — | — | — | — | — | -1.509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 86 | -159 | -88 | -59 | -92 | -77 | -62 | -14 | -11 | -16 | -11 | -7 | -1.509 |
| Depreciation & amort. | -0 | -12 | -18 | -37 | -37 | -28 | -25 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 74 | -177 | -125 | -96 | -120 | -102 | -81 | -14 | -11 | -16 | -11 | -7 | -1.509 |
| Net financials | 423 | 261 | 838 | 714 | 62 | 299 | 62 | 581 | 326 | 56 | 379 | 330 | -162 | -1.527 |
| Profit before tax | 374 | -186 | 661 | 589 | -34 | 179 | -40 | 501 | 312 | 45 | 363 | 319 | -169 | -1.537 |
| Tax | 182 | -102 | 173 | 130 | -6 | 41 | 49 | -2 | 1 | 1 | 3 | -0 | -0 | -0 |
| Net profit | 192 | -84 | 488 | 460 | -28 | 138 | -89 | 503 | 310 | 44 | 360 | 319 | -169 | -1.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.612 | 5.939 | 6.027 | 5.936 | 4.834 | 4.321 | 3.482 | 5.975 | 5.833 | 5.570 | 6.353 | 6.358 | 5.045 | 3.542 |
| Equity | 7.025 | 5.929 | 6.017 | 5.877 | 4.774 | 4.262 | 3.423 | 2.926 | 3.125 | 2.794 | 2.914 | 3.188 | 3.019 | 1.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.718 | 2.367 | 2.065 | 1.757 | 1.504 | 1.262 | 1.334 |
| Short-term debt | 1.586 | 10 | 10 | 59 | 60 | 59 | 59 | 331 | 341 | 711 | 1.681 | 1.667 | 764 | 725 |
| Total debt | 1.586 | 10 | 10 | 59 | 60 | 59 | 59 | 3.049 | 2.708 | 2.776 | 3.439 | 3.171 | 2.025 | 2.059 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|