| Revenue | DKK 8,8M | -58% |
| EBITDA | DKK -17,4M | -176% |
| Net profit | DKK -20,6M | -409% |
| Total assets | DKK 58,4M | -5% |
| Equity | DKK 19,7M | -52% |
| Employees | 83 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 68.247 | 67.852 | 55.640 | 49.045 | 41.983 | 53.774 | 43.472 | 38.491 | 38.770 | 38.063 | 21.072 | 8.843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20.804 | -25.793 | -32.641 | -39.297 | -34.898 | -36.008 | -36.292 | -29.711 | -27.655 | -23.046 | -27.383 | -26.242 |
| EBITDA | — | — | — | — | — | 47.443 | 42.059 | 22.998 | 9.748 | 7.085 | 17.766 | 7.180 | 8.780 | 11.115 | 15.017 | -6.311 | -17.399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3.232 | -3.608 | -3.589 | -3.994 | -3.338 | -3.624 | -5.286 | -4.055 | -3.469 | -1.647 | -1.875 | -2.092 |
| EBIT | — | — | — | — | — | 44.211 | 38.451 | 19.409 | 5.754 | 3.747 | 14.142 | 1.894 | 4.725 | 7.646 | 13.370 | -8.186 | -19.491 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 663 | 4.329 | 1.406 | 21.774 | 5.790 | 5.548 | 4.018 | 4.519 | 3.078 | 3.624 | 2.388 | -1.133 |
| Profit before tax | — | — | — | — | — | 44.874 | 42.780 | 20.815 | 27.528 | 9.537 | 19.690 | 5.912 | 9.244 | 10.724 | 16.994 | -5.798 | -20.624 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10.646 | 9.799 | 4.394 | 5.084 | 990 | 2.962 | 206 | 891 | 1.691 | 2.844 | -1.743 | -0 |
| Net profit | — | — | — | — | — | 34.228 | 32.981 | 16.421 | 22.444 | 8.547 | 16.728 | 5.706 | 8.353 | 9.033 | 14.149 | -4.055 | -20.624 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 61.270 | 70.606 | 61.908 | 57.354 | 75.155 | 57.408 | 53.331 | 51.522 | 60.158 | 67.010 | 61.601 | 58.407 |
| Equity | — | — | — | — | — | 41.281 | 40.158 | 24.315 | 34.856 | 23.196 | 29.361 | 23.530 | 21.819 | 30.792 | 45.171 | 40.874 | 19.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -941 | -867 | -1.278 | -710 | 0 | -1.207 | -1.250 | -783 | 1.494 | 1.240 | 1.021 | 25.820 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 19.048 | 29.581 | 36.315 | 21.788 | 51.609 | 26.727 | 28.551 | 28.920 | 27.486 | 20.232 | 19.706 | 12.861 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 19.048 | 29.581 | 36.315 | 21.788 | 51.609 | 26.727 | 28.551 | 28.920 | 28.980 | 21.472 | 20.727 | 38.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2006 | — | — |
PT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH HOLDING SABRO ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hoffmann Dyrbøl | Management | 0 companies |
| Pia Tangov Davids | Management | 0 companies |