| Revenue | DKK -76K | +425% |
| EBITDA | DKK -76K | -425% |
| Net profit | DKK 6,1M | -51% |
| Total assets | DKK 97M | +4% |
| Equity | DKK 93,6M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -3 | -2 | -2 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -14 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -3 | -2 | -2 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -14 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -3 | -2 | -2 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -14 | -76 |
| Net financials | 1.865 | 2.286 | 3.532 | 4.145 | 4.567 | 7.461 | 7.308 | 12.166 | 4.754 | 10.720 | 8.926 | 16.883 | 13.026 | 6.627 |
| Profit before tax | 1.857 | 2.278 | 3.529 | 4.142 | 4.564 | 7.457 | 7.305 | 12.164 | 4.752 | 10.717 | 8.924 | 16.880 | 13.011 | 6.551 |
| Tax | 87 | 89 | 45 | 44 | 75 | 91 | 124 | 184 | 87 | 500 | -186 | 341 | 653 | 489 |
| Net profit | 1.770 | 2.190 | 3.484 | 4.098 | 4.489 | 7.366 | 7.181 | 11.979 | 4.664 | 10.217 | 9.110 | 16.539 | 12.359 | 6.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.314 | 9.335 | 12.284 | 16.260 | 21.402 | 29.317 | 36.716 | 48.490 | 52.643 | 63.023 | 71.680 | 80.654 | 93.027 | 97.018 |
| Equity | 6.711 | 8.804 | 12.162 | 16.162 | 20.552 | 27.817 | 34.895 | 46.768 | 51.325 | 61.431 | 68.741 | 80.280 | 87.639 | 93.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 604 | 531 | 121 | 97 | 850 | 1.500 | 1.822 | 1.722 | 1.318 | 1.591 | 2.939 | 373 | 5.388 | 3.439 |
| Total debt | 604 | 531 | 121 | 97 | 850 | 1.500 | 1.822 | 1.722 | 1.318 | 1.591 | 2.939 | 373 | 5.388 | 3.439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|