| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 153K | +1166% |
| Net profit | DKK 151K | +490% |
| Total assets | DKK 1,2M | +16% |
| Equity | DKK 642K | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 951 | 1.075 | 1.064 | 1.416 | 2.146 | 1.952 | 2.929 | 3.936 | 1.293 | 1.208 | 1.638 | 1.312 | 1.736 | 1.776 |
| Staff expenses | -600 | -808 | -1.123 | -989 | -1.019 | -1.800 | -2.008 | -2.403 | -1.998 | -1.569 | -1.502 | -1.574 | -1.724 | -1.595 |
| EBITDA | 351 | 259 | -73 | 144 | 777 | 152 | 921 | 1.533 | -705 | -361 | 135 | -262 | 12 | 153 |
| Depreciation & amort. | -7 | -0 | -0 | -18 | -16 | -25 | -20 | -24 | -16 | -13 | -4 | -0 | -0 | -2 |
| EBIT | 343 | 259 | -73 | 126 | 760 | 127 | 900 | 1.509 | -720 | -375 | 131 | -262 | 12 | 151 |
| Net financials | -12 | -4 | 4 | 0 | -1 | -5 | 5 | -19 | -20 | -16 | -10 | -12 | -47 | -1 |
| Profit before tax | 331 | 256 | -69 | 126 | 760 | 122 | 905 | 1.490 | -740 | -386 | 121 | -274 | -35 | 151 |
| Tax | 88 | 43 | -14 | 36 | 172 | 32 | 210 | 335 | -161 | 0 | 1 | 1 | 4 | -0 |
| Net profit | 243 | 212 | -55 | 90 | 588 | 90 | 696 | 1.155 | -579 | -386 | 120 | -276 | -39 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 813 | 599 | 767 | 1.711 | 1.595 | 2.413 | 3.348 | 1.777 | 1.268 | 1.322 | 941 | 997 | 1.152 |
| Equity | 317 | 437 | 332 | 422 | 1.010 | 900 | 1.396 | 1.951 | 1.072 | 685 | 805 | 530 | 491 | 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 396 | 291 | 345 | 701 | 694 | 1.017 | 1.397 | 705 | 583 | 517 | 411 | 506 | 510 |
| Total debt | 296 | 396 | 291 | 345 | 701 | 694 | 1.017 | 1.397 | 705 | 583 | 517 | 411 | 506 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONSTER HOLDING ApS | Company | 66.7% | 66.7% | 2006 |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Bay Jørgensen | Chief Executive Officer | 0 companies |
| Peter Søeby | Chairman | 0 companies |