| Revenue | DKK -62K | +204% |
| EBITDA | DKK -302K | -16% |
| Net profit | DKK 3,6M | -25% |
| Total assets | DKK 47,6M | +2% |
| Equity | DKK 46,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -2 | 49 | -1 | -2 | -2 | -28 | -20 | -62 |
| Staff expenses | -0 | -0 | -240 | -300 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 |
| EBITDA | 0 | 0 | -240 | -300 | -263 | -242 | -242 | -191 | -241 | -242 | -242 | -268 | -260 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -240 | -300 | -263 | -242 | -242 | -191 | -241 | -242 | -242 | -268 | -260 | -302 |
| Net financials | 3.235 | 13.983 | 3.794 | 19.124 | 597 | 2.386 | -2.136 | 7.358 | 6.464 | 6.334 | -7.359 | 5.880 | 5.827 | 4.987 |
| Profit before tax | 3.235 | 13.983 | 3.554 | 18.824 | 334 | 2.144 | -2.378 | 7.167 | 6.223 | 6.092 | -7.600 | 5.612 | 5.566 | 4.685 |
| Tax | 17 | 20 | 56 | 666 | 78 | 486 | 34 | 1.032 | 1.373 | 1.352 | 100 | 86 | 724 | 1.045 |
| Net profit | 3.218 | 13.963 | 3.498 | 18.157 | 256 | 1.659 | -2.411 | 6.135 | 4.850 | 4.740 | -7.700 | 5.526 | 4.842 | 3.640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.284 | 21.158 | 24.132 | 36.390 | 36.445 | 38.174 | 34.589 | 40.667 | 45.496 | 49.240 | 40.311 | 45.553 | 46.502 | 47.580 |
| Equity | 7.268 | 21.134 | 24.132 | 36.289 | 36.445 | 38.000 | 34.589 | 39.724 | 43.073 | 47.700 | 39.886 | 45.293 | 46.136 | 46.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 24 | 0 | 101 | 0 | 174 | 0 | 943 | 2.422 | 1.540 | 425 | 260 | 366 | 804 |
| Total debt | 17 | 24 | 0 | 101 | 0 | 174 | 0 | 943 | 2.422 | 1.540 | 425 | 260 | 366 | 804 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|