| Revenue | DKK -50K | -55% |
| EBITDA | DKK -50K | +55% |
| Net profit | DKK -1,4M | -213% |
| Total assets | DKK 10,3M | +3% |
| Equity | DKK 8,3M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -5 | -10 | -13 | -13 | -12 | -14 | -27 | -43 | 0 | -122 | -112 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -5 | -10 | -13 | -13 | -12 | -14 | -27 | -43 | -102 | -122 | -112 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -5 | -10 | -13 | -13 | -12 | -14 | -27 | -43 | -102 | -122 | -112 | -50 |
| Net financials | 120 | 562 | 301 | 252 | 502 | 337 | 1.207 | 1.057 | 4.487 | 1.770 | -1.207 | 1.521 | 1.644 | -1.304 |
| Profit before tax | 113 | 559 | 296 | 242 | 489 | 324 | 1.194 | 1.044 | 4.460 | 1.727 | -1.309 | 1.398 | 1.531 | -1.354 |
| Tax | -1 | 5 | 23 | 19 | 18 | 22 | 8 | 28 | -0 | 306 | -0 | 31 | 336 | -0 |
| Net profit | 114 | 554 | 273 | 223 | 471 | 301 | 1.187 | 1.015 | 4.460 | 1.421 | -1.309 | 1.367 | 1.195 | -1.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.953 | 2.197 | 2.391 | 2.822 | 3.030 | 4.159 | 4.726 | 8.985 | 9.784 | 8.035 | 9.039 | 10.001 | 10.279 |
| Equity | 1.442 | 1.948 | 2.173 | 2.347 | 2.768 | 3.019 | 4.154 | 4.669 | 8.929 | 9.500 | 7.691 | 9.001 | 9.696 | 8.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 6 | 25 | 45 | 55 | 11 | 5 | 57 | 56 | 283 | 344 | 38 | 305 | 1.998 |
| Total debt | 12 | 6 | 25 | 45 | 55 | 11 | 5 | 57 | 56 | 283 | 344 | 38 | 305 | 1.998 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|