| Revenue | DKK 469K | +9% |
| EBITDA | DKK 469K | +9% |
| Net profit | DKK 259K | +12% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK -920K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 549 | 590 | 594 | 426 | 254 | 481 | 601 | 428 | 460 | 456 | 430 | 469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393 | 391 | 509 | 478 | 426 | 254 | 481 | 601 | 428 | 460 | 456 | 430 | 469 |
| Depreciation & amort. | -0 | -0 | -0 | 80 | 80 | -80 | -80 | -80 | -56 | -56 | -56 | -56 | -56 |
| EBIT | 393 | 391 | 509 | 398 | 346 | 174 | 401 | 521 | 372 | 404 | 400 | 374 | 413 |
| Net financials | -250 | -134 | -192 | -231 | -191 | -195 | -200 | -181 | -146 | -168 | -63 | -58 | -64 |
| Profit before tax | 143 | 257 | 316 | 167 | 155 | -21 | 202 | 341 | 225 | 236 | 337 | 316 | 349 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 74 | 85 | 91 |
| Net profit | 143 | 257 | 316 | 167 | 155 | -21 | 202 | 341 | 225 | 236 | 263 | 230 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.394 | 10.381 | 10.381 | 10.302 | 10.222 | 10.143 | 10.063 | 9.984 | 9.927 | 7.524 | 6.983 | 6.796 | 6.664 |
| Equity | 125 | -3.292 | -2.976 | -2.809 | -2.654 | -2.675 | -2.473 | -2.133 | -1.908 | -1.672 | -1.409 | -1.179 | -920 |
| Long-term debt | 11.269 | 9.261 | 9.225 | 9.180 | 9.131 | 9.082 | 9.033 | 8.982 | 5.004 | 5.177 | 5.088 | 4.999 | 4.911 |
| Short-term debt | 0 | 4.413 | 4.133 | 3.931 | 3.745 | 3.735 | 3.503 | 3.134 | 6.831 | 4.019 | 3.304 | 2.976 | 2.674 |
| Total debt | 11.269 | 13.674 | 13.357 | 13.110 | 12.876 | 12.818 | 12.537 | 12.116 | 11.835 | 9.196 | 8.392 | 7.975 | 7.584 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|