| Revenue | DKK 391K | +1% |
| EBITDA | DKK 4K | -98% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 66K | -5% |
| Equity | DKK -22K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 596 | 474 | 482 | 506 | 425 | 367 | 227 | 361 | 353 | 330 | 363 | 388 | 391 |
| Staff expenses | -492 | -462 | -472 | -492 | -288 | -357 | -188 | -350 | -350 | -323 | -156 | -171 | -386 |
| EBITDA | 105 | 12 | 10 | 14 | 138 | 10 | 39 | 10 | 3 | 7 | 208 | 216 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 12 | 10 | 14 | 138 | 10 | 39 | 10 | 3 | 7 | 208 | 216 | 4 |
| Net financials | -14 | -13 | -10 | -10 | -22 | -6 | -6 | -5 | -5 | -5 | -7 | -6 | -2 |
| Profit before tax | 91 | -1 | -0 | 4 | 115 | 4 | 33 | 6 | -2 | 2 | 200 | 210 | 3 |
| Tax | 23 | 1 | 1 | 2 | 27 | 2 | 8 | 2 | 0 | 1 | 45 | 47 | 1 |
| Net profit | 68 | -2 | -1 | 2 | 89 | 3 | 25 | 4 | -2 | 1 | 156 | 163 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 43 | 58 | 179 | 44 | 47 | 39 | 50 | 44 | 41 | 44 | 70 | 66 |
| Equity | -462 | -464 | -465 | -462 | -374 | -371 | -346 | -342 | -344 | -343 | -187 | -24 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 507 | 523 | 641 | 418 | 418 | 385 | 392 | 388 | 384 | 231 | 93 | 88 |
| Total debt | 521 | 507 | 523 | 641 | 418 | 418 | 385 | 392 | 388 | 384 | 231 | 93 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|