| Revenue | DKK -72K | -23% |
| EBITDA | DKK -72K | +23% |
| Net profit | DKK -471K | -117% |
| Total assets | DKK 15,7M | -32% |
| Equity | DKK 15,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | 9 | 216 | 216 | 180 | -94 | -67 | -128 | -149 | -89 | -98 | -90 | -93 | -72 |
| Staff expenses | -75 | -77 | -44 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -275 | -366 | 266 | 79 | -535 | -94 | -67 | -128 | -149 | -89 | -98 | -90 | -93 | -72 |
| Depreciation & amort. | -315 | -302 | -93 | -93 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -590 | -668 | 172 | -15 | -574 | -94 | -67 | -128 | -149 | -89 | -98 | -90 | -93 | -72 |
| Net financials | 823 | 251 | 440 | 131 | 417 | 126 | 23.714 | 24.979 | 29.027 | -59.652 | -21.654 | 4.046 | 2.796 | -399 |
| Profit before tax | 233 | -417 | 613 | 116 | -156 | 32 | 23.647 | 24.852 | 28.878 | -59.740 | -21.752 | 3.955 | 2.703 | -471 |
| Tax | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 233 | -417 | 604 | 116 | -156 | 32 | 23.647 | 24.852 | 28.878 | -59.740 | -21.752 | 3.955 | 2.703 | -471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.330 | 15.218 | 14.709 | 14.333 | 12.760 | 11.320 | 51.674 | 73.276 | 98.345 | 38.517 | 15.920 | 19.845 | 23.019 | 15.748 |
| Equity | 15.930 | 14.988 | 14.567 | 13.333 | 11.477 | 11.009 | 50.786 | 71.138 | 97.016 | 32.076 | 9.324 | 13.279 | 15.982 | 15.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 |
| Short-term debt | 400 | 230 | 142 | 1.000 | 1.283 | 311 | 888 | 2.138 | 1.329 | 6.441 | 6.596 | 6.566 | 7.037 | 28 |
| Total debt | 400 | 230 | 142 | 1.000 | 1.283 | 311 | 888 | 2.138 | 1.329 | 6.441 | 6.596 | 6.566 | 7.037 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ernst Wedell-Wedellsborg | Chief Executive Officer | 0 companies |
| Jens Mottlau | Chief Executive Officer | 0 companies |
| Claes Rechnitzer | Board of Directors | 0 companies |