| Revenue | DKK 8K | -165% |
| EBITDA | DKK 8K | +165% |
| Net profit | DKK 1K | +110% |
| Total assets | DKK 482K | -4% |
| Equity | DKK 42K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -21 | -27 | -20 | -38 | 34 | -68 | -16 | -15 | -13 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -21 | -27 | -30 | -37 | 34 | -68 | -16 | -15 | -13 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -21 | -27 | -30 | -37 | 34 | -68 | -16 | -15 | -13 | 8 |
| Net financials | -47 | -62 | -57 | -62 | -61 | -22 | -20 | -7 | -6 | -6 | -7 |
| Profit before tax | -25 | -82 | -83 | -92 | -99 | 12 | -88 | -23 | -20 | -19 | 2 |
| Tax | -3 | -30 | -22 | -18 | -25 | 6 | -19 | -5 | -4 | -4 | 0 |
| Net profit | -22 | -53 | -62 | -75 | -74 | 6 | -69 | -18 | -16 | -15 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.072 | 2.129 | 2.086 | 3.677 | 1.687 | 1.677 | 884 | 495 | 495 | 501 | 482 |
| Equity | 415 | 363 | 301 | 226 | 153 | 159 | 90 | 72 | 56 | 41 | 42 |
| Long-term debt | 0 | -34 | 0 | 1.400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.656 | 1.766 | 1.753 | 2.018 | 1.514 | 1.502 | 786 | 415 | 431 | 452 | 440 |
| Total debt | 1.656 | 1.766 | 1.753 | 3.418 | 1.514 | 1.502 | 786 | 415 | 431 | 452 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.P. HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Midtiby Piihl | Management | 0 companies |