| Revenue | DKK -8K | +9% |
| EBITDA | DKK -33K | +11% |
| Net profit | DKK 10K | +4% |
| Total assets | DKK 644K | -12% |
| Equity | DKK 594K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -5 | -6 | -5 | -5 | -7 | -7 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -9 | -9 | -9 | -6 | -5 | -7 | -10 | -16 | -7 | -37 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -9 | -9 | -9 | -6 | -5 | -7 | -10 | -16 | -7 | -37 | -33 |
| Net financials | 3 | 103 | 102 | 10 | 107 | -1 | -7 | -14 | 161 | 335 | 13 | 42 | 50 | 46 |
| Profit before tax | -1 | 100 | 99 | 2 | 99 | -10 | -13 | -20 | 154 | 325 | -3 | 8 | 13 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 15 | -0 | 2 | 3 | 3 |
| Net profit | -1 | 100 | 99 | 2 | 99 | -10 | -13 | -20 | 133 | 310 | -3 | 6 | 10 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 235 | 290 | 246 | 299 | 218 | 152 | 133 | 611 | 980 | 983 | 956 | 729 | 644 |
| Equity | 124 | 223 | 274 | 227 | 275 | 213 | 147 | 127 | 260 | 570 | 567 | 574 | 583 | 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 9 | 12 | 15 | 19 | 25 | 5 | 5 | 6 | 351 | 410 | 415 | 383 | 146 | 49 |
| Total debt | 9 | 12 | 15 | 19 | 25 | 5 | 5 | 6 | 351 | 410 | 415 | 383 | 146 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|