| Revenue | DKK 504K | +1% |
| EBITDA | DKK 504K | +1% |
| Net profit | DKK 333K | +1% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK 4,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 419 | 395 | 486 | 481 | 485 | 504 | 449 | 411 | 413 | 480 | 500 | 504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 493 | 419 | 395 | 486 | 481 | 485 | 504 | 449 | 411 | 413 | 480 | 500 | 504 |
| Depreciation & amort. | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -38 | -41 | -41 | -41 | -41 | -41 |
| EBIT | 456 | 382 | 358 | 449 | 444 | 448 | 468 | 412 | 370 | 373 | 440 | 459 | 463 |
| Net financials | -132 | -141 | -148 | -104 | -73 | -68 | -66 | -69 | -49 | -51 | -49 | -37 | -36 |
| Profit before tax | 324 | 302 | 210 | 346 | 371 | 380 | 402 | 343 | 321 | 321 | 391 | 422 | 427 |
| Tax | 81 | 30 | 46 | 79 | 82 | 84 | 89 | 76 | 71 | 71 | 87 | 93 | 95 |
| Net profit | 243 | 272 | 164 | 267 | 289 | 297 | 313 | 267 | 250 | 250 | 305 | 329 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.433 | 6.481 | 6.384 | 6.191 | 6.029 | 6.015 | 6.011 | 6.096 | 5.831 | 5.753 | 5.965 | 6.288 | 6.409 |
| Equity | 2.648 | 2.723 | 2.687 | 2.954 | 2.883 | 2.972 | 3.074 | 3.125 | 3.153 | 3.178 | 3.482 | 3.812 | 4.144 |
| Long-term debt | 2.664 | 2.523 | 2.435 | 2.074 | 1.933 | 1.790 | 3.661 | 3.375 | 3.056 | 1.372 | 1.212 | 1.106 | 886 |
| Short-term debt | 408 | 571 | 553 | 418 | 433 | 436 | 253 | 393 | 222 | 239 | 268 | 384 | 383 |
| Total debt | 3.072 | 3.094 | 2.988 | 2.492 | 2.366 | 2.225 | 3.914 | 3.768 | 3.278 | 1.610 | 1.481 | 1.490 | 1.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2006 | — | — |
GB | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF-CT ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind Bjarne Eklund | Audit | 0 companies |
| Gunnar Berthold Tuxen Svendsen | Founder | 0 companies |