| Revenue | DKK 4,2M | +10% |
| EBITDA | DKK -301K | -172% |
| Net profit | DKK -244K | -173% |
| Total assets | DKK 3,7M | +29% |
| Equity | DKK 628K | -35% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.596 | -3.502 | 3.348 | 3.100 | 2.962 | 3.496 | 4.860 | 3.779 | 4.154 |
| Staff expenses | -3.459 | -3.677 | -3.625 | -3.050 | -2.922 | -3.196 | -4.207 | -3.361 | -4.455 |
| EBITDA | 137 | 175 | -277 | 50 | 40 | 299 | 653 | 418 | -301 |
| Depreciation & amort. | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 175 | -277 | 50 | 40 | 299 | 653 | 418 | -301 |
| Net financials | -41 | -40 | -36 | -16 | -8 | -22 | -21 | 11 | -12 |
| Profit before tax | 61 | 215 | -310 | 89 | 31 | 278 | 632 | 429 | -313 |
| Tax | 16 | 50 | 1 | 28 | 14 | 35 | 136 | 95 | -68 |
| Net profit | 45 | 165 | -312 | 61 | 18 | 243 | 495 | 333 | -244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.879 | 1.144 | 1.181 | 1.325 | 1.213 | 2.043 | 7.229 | 2.906 | 3.735 |
| Equity | -301 | 466 | -178 | -117 | -99 | 143 | 639 | 972 | 628 |
| Long-term debt | 837 | -483 | 329 | 37 | 280 | 241 | 190 | 0 | 232 |
| Short-term debt | 1.343 | -1.128 | 1.031 | 1.405 | 1.032 | 1.658 | 6.277 | 1.770 | 2.837 |
| Total debt | 2.180 | -1.611 | 1.359 | 1.442 | 1.313 | 1.900 | 6.466 | 1.770 | 3.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2006 | — | — |
ET Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOBBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Edvard Olsen | Management | 0 companies |
| Ejnar Toft Kofoed | Management | 0 companies |
| Bo Christian Lund Hansen | Board of Directors | 0 companies |
| Hans Bartholdy Bech | Board of Directors | 0 companies |