| Revenue | DKK -819K | +4% |
| EBITDA | DKK -1,5M | -7% |
| Net profit | DKK 26,2M | -12% |
| Total assets | DKK 474,4M | +0% |
| Equity | DKK 460,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -783 | -1.010 | -1.667 | -995 | -507 | -965 | -1.167 | -519 | -712 | -827 | -682 | -784 | -819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -126 | -102 | -319 | -300 | -480 | -803 | -613 | -674 |
| EBITDA | -783 | -1.010 | -1.667 | -995 | -507 | -1.091 | -1.269 | -839 | -1.012 | -1.307 | -1.485 | -1.425 | -1.527 |
| Depreciation & amort. | -0 | -100 | -75 | -0 | -0 | -0 | -30 | -205 | -30 | -30 | -0 | -20 | -20 |
| EBIT | -783 | -1.110 | -1.742 | -995 | -507 | -1.091 | -1.299 | -1.043 | -1.042 | -1.337 | -1.485 | -1.445 | -1.547 |
| Net financials | 2.046 | 5.499 | 7.061 | 56.447 | 319.819 | 17.480 | -21.052 | 24.812 | 184 | 138.897 | -37.340 | 38.650 | 34.623 |
| Profit before tax | 1.263 | 4.388 | 5.319 | 55.452 | 319.312 | 16.389 | -22.351 | 23.769 | -858 | 137.560 | -38.825 | 37.205 | 33.076 |
| Tax | 317 | 1.279 | 473 | 683 | 276 | 3.749 | -4.768 | 5.108 | -394 | 5.697 | -7.681 | 7.314 | 6.847 |
| Net profit | 946 | 3.109 | 4.846 | 54.769 | 319.036 | 12.641 | -17.582 | 18.661 | -464 | 131.863 | -31.144 | 29.891 | 26.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.515 | 19.826 | 23.823 | 67.383 | 385.605 | 390.317 | 378.345 | 375.729 | 363.924 | 482.467 | 446.976 | 474.443 | 474.388 |
| Equity | 11.823 | 14.405 | 18.402 | 67.181 | 384.217 | 386.857 | 364.275 | 371.436 | 360.972 | 477.835 | 431.691 | 461.582 | 460.812 |
| Long-term debt | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.692 | 5.421 | 5.422 | 16 | 1.387 | 3.460 | 14.070 | 4.286 | 2.952 | 4.633 | 15.285 | 12.861 | 13.577 |
| Total debt | 2.692 | 5.421 | 5.422 | 203 | 1.387 | 3.460 | 14.070 | 4.286 | 2.952 | 4.633 | 15.285 | 12.861 | 13.577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|