| Revenue | DKK 673K | +33% |
| EBITDA | DKK -128K | +56% |
| Net profit | DKK 92K | +77% |
| Total assets | DKK 4M | -4% |
| Equity | DKK 3,6M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.050 | 1.215 | 322 | 507 | 673 |
| Staff expenses | -1.213 | -1.009 | -832 | -800 | -802 |
| EBITDA | 836 | 206 | -510 | -294 | -128 |
| Depreciation & amort. | -27 | -19 | -0 | -0 | -0 |
| EBIT | 809 | 187 | -510 | -294 | -128 |
| Net financials | -12 | 250 | 237 | 279 | 183 |
| Profit before tax | 797 | 437 | -273 | -14 | 54 |
| Tax | 24 | 42 | -114 | -66 | -37 |
| Net profit | 773 | 395 | -159 | 52 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.988 | 5.129 | 3.842 | 4.218 | 4.037 |
| Equity | 3.907 | 4.302 | 3.468 | 3.520 | 3.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.081 | 827 | 374 | 698 | 426 |
| Total debt | 1.081 | 827 | 374 | 698 | 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schøtt | Management | 0 companies |
| Johanne Birgitte Jensen | Board of Directors | 0 companies |
| Johnny Bertelsen | Chairman | 0 companies |
| Morten Bo Christiansen | Board of Directors | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |