| Revenue | DKK -3K | -78% |
| EBITDA | DKK -3K | +78% |
| Net profit | DKK 1,5M | -56% |
| Total assets | DKK 12,4M | +14% |
| Equity | DKK 10,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -4 | -5 | -14 | -6 | -48 | -15 | -9 | -9 | -9 | -15 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -4 | -5 | -14 | -6 | -48 | -15 | -9 | -9 | -9 | -15 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -4 | -5 | -14 | -6 | -48 | -15 | -9 | -9 | -9 | -15 | -3 |
| Net financials | 255 | 282 | -251 | 554 | 475 | 1.330 | 628 | 482 | 472 | 392 | 537 | 3.469 | 1.376 |
| Profit before tax | 245 | 277 | -255 | 548 | 461 | 1.324 | 581 | 467 | 464 | 383 | 528 | 3.453 | 1.373 |
| Tax | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -141 |
| Net profit | 245 | 277 | -255 | 548 | 461 | 1.343 | 581 | 467 | 464 | 383 | 528 | 3.453 | 1.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 877 | 840 | 2.530 | 2.616 | 6.317 | 6.945 | 7.427 | 6.506 | 6.898 | 7.434 | 10.903 | 12.384 |
| Equity | -569 | -293 | -548 | 917 | 1.378 | 2.722 | 3.302 | 3.770 | 4.233 | 4.616 | 5.144 | 8.597 | 10.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.153 | 1.170 | 1.388 | 1.613 | 1.238 | 3.595 | 3.643 | 3.658 | 2.273 | 2.282 | 2.290 | 2.306 | 2.273 |
| Total debt | 1.153 | 1.170 | 1.388 | 1.613 | 1.238 | 3.595 | 3.643 | 3.658 | 2.273 | 2.282 | 2.290 | 2.306 | 2.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOART ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Merrild Merlin | Chief Executive Officer | 0 companies |
| Peter Bjerregaard | Board of Directors | 0 companies |