| Revenue | DKK 634K | +11% |
| EBITDA | DKK 634K | +11% |
| Net profit | DKK 80K | +169% |
| Total assets | DKK 6,1M | -6% |
| Equity | DKK 2,1M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 471 | 525 | 663 | 570 | 634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 471 | 525 | 663 | 570 | 634 |
| Depreciation & amort. | -258 | -258 | -258 | -285 | -312 |
| EBIT | 212 | 266 | 404 | 285 | 323 |
| Net financials | -116 | -109 | -203 | -247 | -220 |
| Profit before tax | 96 | 157 | 202 | 38 | 102 |
| Tax | 21 | 35 | 45 | 8 | 22 |
| Net profit | 75 | 122 | 156 | 30 | 80 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.762 | 6.504 | 6.630 | 6.504 | 6.099 |
| Equity | 1.670 | 1.792 | 1.949 | 1.978 | 2.058 |
| Long-term debt | 1.830 | 1.108 | 0 | 0 | 0 |
| Short-term debt | 2.731 | 3.049 | 4.101 | 3.842 | 3.431 |
| Total debt | 4.561 | 4.157 | 4.101 | 3.842 | 3.431 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PV Management | Management | 2011 |
FH Management | Management | 2011 |
| Former (2) | ||
JK Management | Management | 2006 – 2006 |
JH Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Valentin Pedersen | Management | 0 companies |
| Finn Høst | Management | 0 companies |
| Johannes Kromann Bie | Management | 0 companies |
| John Hansen | Chief Executive Officer | 0 companies |