| Revenue | DKK -40K | +141% |
| EBITDA | DKK -52K | +39% |
| Net profit | DKK -52K | +39% |
| Total assets | DKK 117K | -30% |
| Equity | DKK -605K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 53 | 287 | 291 | 344 | 125 | 115 | 31 | 23 | 50 | -83 | -17 | -40 |
| Staff expenses | -0 | -0 | -389 | -0 | -0 | -254 | -306 | -52 | -71 | -42 | -24 | -68 | -12 |
| EBITDA | 154 | 53 | -103 | 291 | 120 | -129 | -191 | -21 | -48 | 7 | -107 | -85 | -52 |
| Depreciation & amort. | 20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 33 | -123 | 271 | 100 | -149 | -211 | -41 | -68 | 7 | -107 | -85 | -52 |
| Net financials | 1 | 14 | 11 | 16 | -1 | -5 | -4 | 350 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 135 | 47 | -112 | 287 | 99 | -153 | -214 | -391 | -68 | 7 | -108 | -85 | -52 |
| Tax | 36 | 12 | -27 | 67 | 23 | -32 | -0 | 14 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 35 | -85 | 220 | 76 | -122 | -214 | -405 | -68 | 7 | -108 | -85 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 581 | 487 | 795 | 964 | 926 | 731 | 365 | 289 | 276 | 203 | 167 | 117 |
| Equity | 194 | 229 | 145 | 365 | 441 | 320 | 105 | -300 | -368 | -361 | -469 | -553 | -605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 317 | 335 | 408 | 505 | 606 | 626 | 665 | 657 | 637 | 671 | 720 | 723 |
| Total debt | 277 | 317 | 335 | 408 | 505 | 606 | 626 | 665 | 657 | 637 | 671 | 720 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Werner Bircow Lassen | Founder | 0 companies |