| Revenue | DKK -4K | -975% |
| EBITDA | DKK -4K | -975% |
| Net profit | DKK 5K | -49% |
| Total assets | DKK 319K | +2% |
| Equity | DKK 315K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.149 | 4.343 | 127 | 94 | -123 | -10 | -8 | 1 | -4 |
| Staff expenses | -3.086 | -3.020 | -29 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 1.323 | 98 | 94 | -123 | -10 | -8 | 1 | -4 |
| Depreciation & amort. | -620 | -1.098 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -556 | 225 | 86 | 94 | -123 | -10 | -8 | 1 | -4 |
| Net financials | -221 | -180 | 19 | 38 | 11 | 9 | 9 | 9 | 9 |
| Profit before tax | -777 | 45 | 105 | 132 | -111 | -1 | 2 | 10 | 5 |
| Tax | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -754 | 45 | 105 | 132 | -111 | -1 | 2 | 10 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.923 | 1.382 | 470 | 439 | 323 | 312 | 314 | 314 | 319 |
| Equity | -405 | 239 | 278 | 411 | 299 | 298 | 300 | 310 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.328 | 1.142 | 192 | 28 | 23 | 14 | 14 | 4 | 4 |
| Total debt | 7.328 | 1.142 | 192 | 28 | 23 | 14 | 14 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
LN Management | Management | 2006 | — | — |
OB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPINION ApS | Company | 25.0% | 25.0% | 2013 |
MEDARBEJDERSELSKABET AF 2011 ApS | Company | 10.0% | 10.0% | 2013 |
IPINION HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hovaldt | Management | 0 companies |
| Lars Normark Andersen | Management | 0 companies |
| Ole Barnkob Kaas | Management | 0 companies |
| Lars Juhl Frandsen | Board of Directors | 0 companies |
| Asger Juul Simonsen | Chairman | 0 companies |
| Jakob Bonde Pedersen | Board of Directors | 0 companies |