| Revenue | DKK 335K | -1% |
| EBITDA | DKK 335K | +686% |
| Net profit | DKK 102K | +145% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 1,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 383 | 340 | 137 | 359 | 362 | 359 | 369 | 395 | 396 | 345 | 343 | 338 | 335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -395 | -0 |
| EBITDA | 370 | 383 | 340 | 137 | 359 | 362 | 359 | 369 | 395 | 396 | 285 | 283 | -57 | 335 |
| Depreciation & amort. | 100 | 100 | -103 | -52 | -105 | -105 | -100 | -103 | -108 | -108 | -108 | -108 | -105 | -107 |
| EBIT | 270 | 283 | 237 | 85 | 255 | 257 | 259 | 266 | 287 | 288 | 177 | 175 | -162 | 228 |
| Net financials | -173 | -156 | -141 | -70 | -119 | -94 | -73 | -56 | -49 | -28 | -21 | -10 | -95 | -97 |
| Profit before tax | 97 | 127 | 96 | 15 | 136 | 164 | 187 | 210 | 239 | 260 | 156 | 165 | -257 | 130 |
| Tax | 25 | 32 | 12 | 3 | 30 | 36 | 42 | 46 | 53 | 54 | 52 | 50 | -31 | 29 |
| Net profit | 73 | 95 | 84 | 12 | 106 | 127 | 145 | 164 | 186 | 205 | 104 | 115 | -226 | 102 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.336 | 4.247 | 4.124 | 4.068 | 3.961 | 3.855 | 3.729 | 3.780 | 3.620 | 3.857 | 3.915 | 4.008 | 3.487 | 3.501 |
| Equity | 228 | 323 | 389 | 337 | 443 | 570 | 715 | 879 | 1.065 | 1.270 | 1.375 | 1.490 | 1.264 | 1.366 |
| Long-term debt | 3.437 | 3.237 | 3.037 | 2.937 | 2.737 | 2.411 | 2.259 | 2.131 | 2.005 | 1.909 | 1.751 | 1.624 | 1.551 | 1.439 |
| Short-term debt | 623 | 607 | 606 | 699 | 662 | 741 | 608 | 608 | 374 | 486 | 578 | 607 | 433 | 433 |
| Total debt | 4.060 | 3.844 | 3.643 | 3.636 | 3.399 | 3.152 | 2.867 | 2.739 | 2.378 | 2.394 | 2.328 | 2.230 | 1.985 | 1.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
KA | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHJ 2015 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjorth-Jensen | Management | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |