| Revenue | DKK 1,4M | -90% |
| EBITDA | DKK 376K | +136% |
| Net profit | DKK 149K | +111% |
| Total assets | DKK 440K | -91% |
| Equity | DKK 440K | +214% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 17.745 | 18.632 | 14.346 | 14.203 | 1.377 |
| Staff expenses | -9.211 | -9.999 | -9.080 | -4.781 | -376 |
| EBITDA | 475 | -434 | -2.583 | -1.052 | 376 |
| Depreciation & amort. | -102 | -55 | -21 | -16 | -2 |
| EBIT | 374 | -489 | -2.603 | -1.069 | 374 |
| Net financials | -62 | -77 | -76 | -741 | -185 |
| Profit before tax | 312 | -567 | -2.680 | -1.810 | 188 |
| Tax | -0 | -0 | 25 | -467 | 39 |
| Net profit | 312 | -567 | -2.705 | -1.342 | 149 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.443 | 7.171 | 5.589 | 4.859 | 440 |
| Equity | 3.253 | 2.687 | -18 | 140 | 440 |
| Long-term debt | 0 | 386 | 872 | 0 | 0 |
| Short-term debt | 5.190 | 4.098 | 4.735 | 4.719 | 0 |
| Total debt | 5.190 | 4.485 | 5.606 | 4.719 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LB Unofficial title | Unofficial title | 2023 – 2024 |
SA Management | Management | 2006 – 2010 |
GA Founder | Founder | 2006 – 2024 |
HC Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
MC Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bunch | Unofficial title | 0 companies |
| Sven Anders Hultsjo | Management | 0 companies |
| Golder Associates AB | Founder | 0 companies |
| Hans Christian Matthias Krarup | Chief Executive Officer | 0 companies |
| Marlene Christina Thorman | Management | 0 companies |
| Ingeborg Nordviken Kristiansen | Board of Directors | 0 companies |
| Anna-Lena Kristina Öberg-Högsta | Chairman | 0 companies |
| Anna-Lena Kriotina Öberg-Högstra | Board of Directors | 0 companies |
| Marie Angelika Dorf Jaklinder | Board of Directors | 0 companies |
| Vidar Ellefsen | Board of Directors | 0 companies |
| Malcolm Guy Lowings | Board of Directors | 0 companies |
| Jan David Hermansson | Chairman | 0 companies |
| Jonathan Geoffrey Marsh | Board of Directors | 0 companies |
| Niels Valdemar Trap Christensen | Chairman | 0 companies |
| Anna-Lena Kristina Öberg-Högsta | Board of Directors | 0 companies |
| Jean-Francois Bolduc | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Tom Rydahl Jørgensen | Chairman | 0 companies |
| Mats Oscar Torring | Board of Directors | 0 companies |